| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 3,250 | 3,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO ARTISIAN PARTNERS FDS INC | 0 | 0 |
| MFO BLACKROCK STRATEGIC INCOME | 544,148 | 590,253 |
| MFO HARTFORD MUT FDS INC | 536,496 | 578,542 |
| MFO STONE REVERSE SPLIT STONE | 174,320 | 157,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TORTOISE ENERGY INFRASTRUCTURE | 0 | 0 |
| MFO FINANCIAL INVS TR | 0 | 0 |
| MFO IVA INTL FD CL A | 0 | 0 |
| MFO FINANCIAL GRANDEUR PEAK EM | 108,778 | 176,263 |
| MFO ARTISAN PARTNERS FD DEVEL | 200,000 | 537,302 |
| MFO NATIXIS FDS-VAUGHAN NELSON | 0 | 0 |
| NUTANIX INC CL A | 0 | 0 |
| UBER TECHNOLOGIES INC | 0 | 0 |
| INARI MED INC COM | 293 | 18,156 |
| PROGYNY INC COM | 74 | 2,416 |
| MFO FINANCIAL INVS GRANDEUR OP | 242,787 | 373,756 |
| MFO CHAMPLAIN MID CAP FUND | 150,000 | 152,588 |
| NORTHERN TRUST 2287 | 501,476 | 607,651 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DARWIN VENTURE CAPITAL FOF II | 80,540 | 863,684 | |
| CF MAVERICK STABLE | 1,250,000 | 1,919,691 | |
| PALMER SQUARE OPP CREDIT FUND | 200,000 | 227,073 | |
| CF IRONWOOD INSTITUTIONAL MULT | 500,000 | 598,649 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEE | 10 | 10 | ||
| MISCELLANEOUS EXPENSE | 295 | 295 | ||
| DARWIN VENTURE EXPENSES | 6,380 | 6,380 | ||
| NONDEDUCTIBLE EXPENSES (DARWIN | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - DARWIN VENTURE CAP | 17,142 | 17,142 | |
| INTEREST AND DIVS - DARWIN VENTURE CAP | 872 | 872 | |
| MISC INVESTMENT INCOME | 766 | 766 |
| Description | Amount |
|---|---|
| DARWIN - GAAP TO TAX BASIS | -989,764 |
| QSBS GAIN EXCLUSION | 39,240 |
| DIFFERENCE IN BASIS DISTRIBUTED | 12,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 44,292 | 29,528 | 14,764 | |
| CUSTODY FEES | 12,964 | 12,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 598 | 598 | ||
| EXCISE TAX PAYMENT | 10,000 |