| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288612 ISHARES BARCLAYS INT | 40,802 | 42,433 |
| 31420B300 FEDERATED INST HI YL | 12,284 | 12,392 |
| 87234N765 TCW EMERGING MARKETS | 8,604 | 7,968 |
| 057071854 BAIRD AGGREGATE BOND | 26,326 | 27,382 |
| 693390882 P I M C O FOREIGN BO | 7,870 | 7,910 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 9,083 | 17,934 |
| 921921300 VANGUARD EQUITY INCO | 23,687 | 42,030 |
| 779572106 T ROWE PRICE SMALL C | 9,275 | 19,482 |
| 741479109 PRICE T ROWE GROWTH | 10,927 | 38,019 |
| 46432F842 ISHARES CORE MSCI EA | 11,734 | 13,625 |
| 46429B697 ISHARES MSCI USA MIN | 25,776 | 35,259 |
| 412295107 HARDING LOEVNER INTL | 10,160 | 13,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 27,186 | 27,564 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 35,088 | 52,494 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 7,190 | 14,047 |
| 922042676 VANGUARD GLBL EX US | AT COST | 4,171 | 4,435 |
| 922908553 VANGUARD REIT ETF | AT COST | 8,175 | 9,466 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,965 | 18,422 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,202 | 15,840 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 7,128 | 9,087 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| ROC ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 53 | 0 | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 303 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |