| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE TOTAL U | 20,666 | 21,336 |
| 057071854 BAIRD AGGREGATE BOND | 20,514 | 21,389 |
| 87234N765 TCW EMERGING MARKETS | 6,732 | 6,078 |
| 464288612 ISHARES BARCLAYS INT | 29,458 | 30,524 |
| 31420B300 FEDERATED INST HI YL | 9,039 | 9,206 |
| 693390882 P I M C O FOREIGN BO | 6,064 | 6,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 6,065 | 12,389 |
| 741479109 PRICE T ROWE GROWTH | 8,414 | 24,853 |
| 779572106 T ROWE PRICE SMALL C | 5,979 | 12,389 |
| 921921300 VANGUARD EQUITY INCO | 18,793 | 30,801 |
| 922908710 VANGUARD 500 INDEX A | 22,544 | 37,153 |
| 46434G103 ISHARES CORE MSCI EM | 9,366 | 12,393 |
| 412295107 HARDING LOEVNER INTL | 7,055 | 9,190 |
| 46432F842 ISHARES CORE MSCI EA | 7,626 | 9,058 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRWTH | AT COST | 4,794 | 9,366 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 20,953 | 24,586 |
| 922908553 VANGUARD REIT ETF | AT COST | 5,097 | 5,904 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,556 | 12,238 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 4,780 | 6,195 |
| 922042676 VANGUARD GLBL EX US | AT COST | 2,923 | 3,093 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 43 | 0 | 43 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 194 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |