| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 31420B300 FEDERATED INST HI YL | 31,372 | 31,124 |
| 057071854 BAIRD AGGREGATE BOND | 164,413 | 168,097 |
| 464288612 ISHARES BARCLAYS INT | 198,611 | 206,729 |
| 87234N765 TCW EMERGING MARKETS | ||
| 693390882 P I M C O FOREIGN BO | 28,858 | 29,072 |
| 464287457 ISHARES 1 3 YEAR TRE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 83,568 | 151,912 |
| 741479109 PRICE T ROWE GROWTH | 61,080 | 180,407 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 779556109 ROWE T PRICE MID-CAP | 52,770 | 108,250 |
| 779572106 T ROWE PRICE SMALL C | 42,345 | 87,746 |
| 29875E100 AMERICAN EUROPACIFIC | 58,826 | 106,063 |
| 74254V273 PRINCIPAL GL R E SEC | ||
| 922908710 VANGUARD 500 INDEX A | 102,766 | 174,209 |
| 46434G103 ISHARES CORE MSCI EM | 63,358 | 78,512 |
| 412295107 HARDING LOEVNER INTL | 67,439 | 91,279 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 46432F842 ISHARES CORE MSCI EA | 45,223 | 54,423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641224415 NEUBERGER BERMAN EME | |||
| 464288646 ISHARES BARCLAYS 1 3 | AT COST | 51,658 | 51,576 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 63,219 | 61,995 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 47,377 | 48,070 |
| 922908553 VANGUARD REIT ETF | AT COST | 87,906 | 87,743 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 218 | 0 | 218 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 103 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 213 | 213 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |