| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 16,221 | 15,866 |
| 31420B300 FEDERATED INST HI YL | 9,024 | 9,467 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | 10,146 | 14,028 |
| 78462F103 SPDR S P 500 ETF | 27,824 | 52,223 |
| 464287804 I SHARES S P SMALLC | 5,153 | 9,942 |
| 670678507 NUVEEN REAL ESTATE S | 7,838 | 8,453 |
| 464288448 ISHARES INTERNATIONA | 3,993 | 4,439 |
| 315920686 FIDELITY ADV DIVERS | 11,797 | 18,307 |
| 149498107 CAUSEWAY EMERGING MA | 7,053 | 10,469 |
| 741479109 PRICE T ROWE GROWTH | 3,831 | 6,787 |
| 06828M876 BARON EMERGING MARKE | 4,479 | 6,669 |
| 89155H793 TOUCHSTONE MID CAP Y | 9,798 | 12,962 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 33,884 | 35,387 |
| 115233702 BROWN ADV GROWTH EQT | AT COST | 6,693 | 8,921 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 9,400 | 14,856 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,200 | 8,136 |
| 92203J407 VANGUARD TOTAL INTL | AT COST | 7,496 | 7,252 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 949915482 WFA SPECIAL MID CAP | AT COST | 6,600 | 7,159 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,701 | 2,620 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 2,372 | 2,307 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,000 | 5,088 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 7,265 | 7,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,515 | 0 | 1,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |