| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 18,261 | 19,055 |
| 87234N765 TCW EMERGING MARKETS | 5,799 | 5,297 |
| 464288612 ISHARES BARCLAYS INT | 27,718 | 28,905 |
| 693390882 P I M C O FOREIGN BO | 5,634 | 5,674 |
| 31420B300 FEDERATED INST HI YL | 8,685 | 8,962 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 9,405 | 27,780 |
| 779556109 ROWE T PRICE MID-CAP | 6,553 | 13,109 |
| 779572106 T ROWE PRICE SMALL C | 7,177 | 14,243 |
| 921921300 VANGUARD EQUITY INCO | 21,565 | 34,756 |
| 46432F842 ISHARES CORE MSCI EA | 8,634 | 10,256 |
| 46434G103 ISHARES CORE MSCI EM | 10,564 | 14,202 |
| 412295107 HARDING LOEVNER INTL | 7,866 | 10,513 |
| 922908710 VANGUARD 500 INDEX A | 28,402 | 42,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 19,644 | 19,952 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 5,721 | 11,178 |
| 922042676 VANGUARD GLBL EX US | AT COST | 3,115 | 3,327 |
| 922908553 VANGUARD REIT ETF | AT COST | 5,973 | 6,922 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 5,371 | 6,960 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,487 | 11,148 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 21,800 | 25,616 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,680 | 0 | 1,680 | |
| STATE FILING FEE/TAX | 46 | 0 | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| OPAC RETURNED AWARDS | 833 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 126 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |