| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA INCOME FD C | 54,210 | 57,046 |
| 670700400 NUVEEN PREFERRED SEC | 80,000 | 83,299 |
| 9128285G1 U S TREASURY NT | ||
| 74440B884 PGIM TOTAL RETURN BO | 75,000 | 76,669 |
| 961214DS9 WESTPAC BANKING | 25,622 | 25,931 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 88,868 | 132,368 |
| 46429B697 ISHARES MSCI USA MIN | 31,397 | 51,527 |
| 78467Y107 MIDCAP SPDR TRUST SE | 38,541 | 73,652 |
| 741479109 PRICE T ROWE GROWTH | 63,710 | 132,654 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 315910620 FIDELITY INVT TR AD | ||
| 19765N245 COLUMBIA FDS SER DIV | 126,859 | 189,901 |
| 922908710 VANGUARD 500 INDEX A | 54,948 | 130,093 |
| 46434G103 ISHARES CORE MSCI EM | 66,233 | 80,388 |
| 46432F842 ISHARES CORE MSCI EA | 93,337 | 112,290 |
| 46090E103 INVESCO QQQ TRUST ET | ||
| 922908553 VANGUARD REIT ETF | 38,165 | 50,895 |
| 921937710 VANGUARD SMALL CAP G | 40,000 | 65,943 |
| 464287804 I SHARES S P SMALLC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 27,983 | 39,620 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 23,672 | 25,004 |
| 464287408 ISHARES SP 500 VALUE | |||
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 35,000 | 54,403 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 55,000 | 60,744 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 25,710 | 26,075 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 921910501 VANGUARD INTL GRWTH | AT COST | 40,000 | 66,493 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 12,699 | 12,700 |
| 101156602 BOSTON TRUST SMALL C | AT COST | 30,000 | 42,616 |
| 922908744 VANGUARD VALUE ETF | AT COST | 37,188 | 41,238 |
| 13161Y301 CALVERT US MID CAP C | AT COST | 50,000 | 52,547 |
| 949915482 WFA SPECIAL MID CAP | AT COST | 35,000 | 39,264 |
| 464288448 ISHARES INTERNATIONA | AT COST | 48,872 | 51,840 |
| 316146182 FIDELITY SMALL CAP I | AT COST | 15,000 | 15,160 |
| 31420B300 FEDERATED INST HI YL | AT COST | 25,000 | 25,222 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 12,000 | 11,853 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 471 | 0 | |
| OTHER INCOME | 191 | 191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 271 | 271 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |