| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Prep | 1,500 | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4115 units CNHI | 52,837 | 52,837 |
| 1338 units HKHHF | 126,124 | 126,124 |
| 1180 units AXP | 142,674 | 142,674 |
| 35 units AZO | 41,490 | 41,490 |
| 1700 units BK | 72,148 | 72,148 |
| 894 units BRK B | 207,292 | 207,292 |
| 150 units CSL | 23,427 | 23,427 |
| 1631 units CSCO | 72,987 | 72,987 |
| 885 units KOF | 40,799 | 40,799 |
| 881 units DEO | 139,912 | 139,912 |
| 1195 units FOX | 34,512 | 34,512 |
| 365 units INTC | 18,184 | 18,184 |
| 915 units JNJ | 144,003 | 144,003 |
| 1552 units NSRGY | 182,826 | 182,826 |
| 305 units NVS | 28,801 | 28,801 |
| 1092 units TOT | 45,766 | 45,766 |
| 1765 units USB | 82,231 | 82,231 |
| 1576 units UL | 95,127 | 95,127 |
| 2890 units WFC | 87,220 | 87,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 80,881.715 units TBGVX | FMV | 2,220,203 | 2,220,203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 665 | 665 | 665 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fees | 35 | 0 | 35 | |
| Dues and Memberships | 1,100 | 0 | 1,100 | |
| Bank Fees | 60 | 60 | 0 | |
| Office Expenses | 34 | 0 | 34 | |
| Website Design and Maintenance | 1,140 | 0 | 1,140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Excise Tax Refund | 3,060 | 3,060 |
| Description | Amount |
|---|---|
| Unrealized Gains | 1,303,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 20,168 | 20,168 | 0 | |
| Bookkeeping | 315 | 315 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 7,081 | 7,081 | 0 | |
| Excise Taxes | 1,274 | 0 | 0 |