| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,407,047 | 1,436,522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 16,195,708 | 16,195,708 |
| ETFS & CEFS | 1,556,716 | 1,556,716 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 6,257 | 6,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 607 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS | 1,626,981 |
| CHANGE IN PRESENT VALUE OF GRANTS PAYABLE | 318,585 |
| REDUCTION IN DEFERRED FEDERAL EXCISE TAX | 66,703 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX - UNREAL GAINS | 199,773 | 133,070 |
| FEDERAL EXCISE TAX PAYABLE | 12,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN STANLEY | 64,161 | 64,161 | ||
| ADP PAYROLL PROCESSING | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 12,111 |