| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,875 | 938 | 938 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BD ETF | 53,997 | 58,504 |
| ISHARES MBS ETF | 11,416 | 12,114 |
| ISHARES 3-7 YR TREAS BD ETF | 5,393 | 5,984 |
| ISHARES 7-10 YEAR TREAS BD ETF | 4,596 | 5,398 |
| VANGUARD INTERMEDIATE-TERM CORP BOND ETF | 29,365 | 32,056 |
| PIMCO FOREIGN BD US$HD INSTL | 7,493 | 7,715 |
| VANGUARD TOTAL INTL BOND INDEX FUND ETF | 7,125 | 7,612 |
| ACCRUED INCOME | 0 | 15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC SHS CL A | 16,787 | 26,290 |
| CISCO SYSTEMS INC COM | 20,557 | 26,850 |
| INTEL CORP | 13,788 | 19,928 |
| JP MORGAN CHASE & CO | 6,397 | 12,707 |
| ISHARES S&P 100 ETF | 24,504 | 32,612 |
| NATIXIS LOOMIS SAYLES GROWTH | 27,014 | 36,921 |
| OAKMARK SELECT FUND INSTL CL | 26,153 | 28,108 |
| VANGUARD S&P 500 ETF | 23,965 | 30,932 |
| BAIRD MIDCAP FUND | 4,871 | 6,273 |
| ISHARES RUSSELL MID-CAP ETF | 47,904 | 59,639 |
| MFS MID CAP VALUE FUND | 4,837 | 5,197 |
| CONESTOGA SMALL CAP FUND | 14,433 | 18,988 |
| ISHARES RUSSELL 200 ETF | 14,022 | 16,665 |
| WELLS FARGO SPECIAL SMALL CAP VALUE FUND INSTL CL | 14,264 | 14,098 |
| HARDING LOEVNER FDS INC INTL | 14,605 | 18,292 |
| OAKMARK INTL FUND | 14,281 | 14,643 |
| VANGUARD FTSE DEVELOPED MARKETS | 29,159 | 32,103 |
| HARTFORD MUT FDS II INC | 9,921 | 13,245 |
| VANGUARD FTSE EMERGING MKTS ETF | 19,656 | 23,802 |
| VANGUARD LARGE CAP INDEX ADMIRAL CL | 748,090 | 810,209 |
| BROADCOM LTD | 25,987 | 28,460 |
| MICROSOFT CORP | 21,321 | 11,343 |
| TENCENT HOLDINGS LTD | 10,119 | 39,715 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL CL | 37,300 | 76,900 |
| VANGUARD GROWTH INDEX ADMIRAL CL | 9,637 | 65,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR US FINANCIAL SECTOR ETF | AT COST | 9,575 | 14,740 |
| FRANKLIN INCOME CL A1 | AT COST | 277,698 | 273,167 |
| TENCENT HOLDINGS LTD | AT COST | 59,686 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | STEPHEN ROTH |
| Lender's Title | |
| Original Amount of Loan | 55575 |
| Balance Due | 55575 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATING CASHFLOW FOR CHARITABLE PURPOSES |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 2,293 | 2,293 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,102 | 1,102 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 164 | 0 | |
| OREGON STATE CHARITABLE REGISTRATION RENEWAL | 451 | 0 | 451 | |
| EXCISE TAXES | 13,146 | 0 | 0 |