| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 919 | 597 | 322 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 827 SHS PROSHARES S AND P 500 DIVISION | 60,573 | 74,951 |
| 904 SHS ISHARES MSCI USA VALUE FACTOR ETF:VALUE | 88,202 | 94,974 |
| 397 SHS ISHARES TIPS BONDS ETF:TIP | 50,772 | 50,820 |
| 1,063 SHS ISHR ETF TRST GSCI COMD DYN | 32,184 | 36,674 |
| 367 SHS VANGUARD DIVIDEND APPR ETF | 44,634 | 56,808 |
| 1774.00 SHS VANGUARD FTSE DEVELOPED MARKETS | 86,677 | 91,396 |
| 196 SHS VANGUARD S&P 500 EFT | 57,562 | 77,130 |
| 622 SHS VANGUARD TOTAL BOND | 52,814 | 53,424 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6,133.742 SHS STONE RIDGE REINSURANCE | AT COST | 13,771 | 13,562 |
| 25,296.902 SHS BAIRD AGGREGATE BOND INSTL | AT COST | 171,480 | 176,007 |
| 1,798.849 SHS GRIFFIN INST ACCESS REAL | AT COST | 49,027 | 48,623 |
| 18,818.309 SHS BLACKROCK STRATEGIC ICOME | AT COST | 189,646 | 195,334 |
| 4000.962 SHS BLACKROCK ADANTAGE SMAL L CAP CORE | AT COST | 61,022 | 84,260 |
| 815.010 SHS BLACK ROCK HEALTH SCIENCE S OPPS | AT COST | 60,261 | 68,428 |
| 665.556 BLACROCK TECHNOLOGY | AT COST | 35,184 | 46,649 |
| 1082.4750 SHS JP MORGAN EMERGING MARKET S EQUITY | AT COST | 51,695 | 48,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 6,962 | 6,962 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMTED TAXES | 1,210 | 0 | 0 |