| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905764 MTRPLTN WST TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 65,706 | 68,097 |
| 4812C0100 JPM CORE BD FD - USD | 16,608 | 16,229 |
| 54401E143 LORD ABBETT SHRT DUR | 16,404 | 16,106 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 921937827 VANGUARD SHORT-TERM | 8,076 | 8,052 |
| 464287440 ISHARES 7-10 YEAR TR | 7,718 | 7,622 |
| 72201F490 PIMCO INCOME FUND-IN | 6,678 | 6,783 |
| 83002G108 SIX CIRCLES ULTR SHR | 6,609 | 6,615 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 46429B267 ISHARES US TREASURY | 15,931 | 16,040 |
| 54401E218 LORD ABBETT HIGH YIE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 81,646 | 80,824 |
| 83002G884 SIX CIRCLES CREDIT O | 15,946 | 16,241 |
| 92203J407 VANGUARD TOTAL INTL | 4,609 | 4,625 |
| 92206C771 VANGUARD MORTGAGE-BA | 16,305 | 16,118 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09253F879 ISHARES-MSCI EAFE IN | 7,132 | 7,805 |
| 922908363 VANGUARD S&P 500 ETF | 129,852 | 234,538 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 51,858 | 81,268 |
| 83002G405 SIX CIRCLES INTL UNC | 47,509 | 54,551 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 46434G103 ISHARES CORE MSCI EM | 13,136 | 15,944 |
| 46641Q191 JPMORGAN BETABUILDER | 28,024 | 30,925 |
| 46641Q217 JPMORGAN BETABUILDER | 26,720 | 30,448 |
| 46641Q225 JPMORGAN BETABUILDER | 11,892 | 15,725 |
| 46641Q233 JPM BTABLDRS DEV ASI | 13,355 | 15,901 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 7,171 | 8,394 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 8,316 | 8,477 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 15,488 | 15,635 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 7,048 | 7,253 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 99 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 | |
| OTHER PROFESSIONAL FEES | 6,000 | 0 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 158 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 436 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 222 | 222 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |