| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 99,071 | 9,907 | 89,164 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 2020-07-13 | 17,250 | 3.0000 | 2,875 | 2,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1,410,493 | 399,347 | 399,347 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF COLLECTIONS | DONATION | 212,050 | 335,005 | -122,955 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORP BONDS | 2,405,791 | 2,405,791 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCKS | 11,313,340 | 11,313,340 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL PROPERTY | 72,999 | 54,982 | 18,017 | 72,999 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 10,299,338 | 4,486,010 | 5,813,328 | 10,299,338 |
| LAND | 331,771 | 331,771 | 331,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 17,890 | 17,890 |
| Item No. | 1 |
|---|---|
| Lender's Name | KUBOTA CREDIT CORPORATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 35,100 |
| Balance Due | |
| Date of Note | 2015-09 |
| Maturity Date | |
| Repayment Terms | MONTHLY |
| Interest Rate | |
| Security Provided by Borrower | LANDSCAPING EQUIPMENT |
| Purpose of Loan | PURCHASE EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUE CARS COLLECTION | 5,067,597 | 5,498,092 | 5,498,092 |
| ANTIQUE ARTIFACTS COLLECTION | 1,183,857 | 1,183,857 | 1,183,857 |
| LIBRARY/ARCHIVES | 760,597 | 760,597 | 760,597 |
| INTANGIBLE ASSETS | 20,143 | 20,143 | 20,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALE OF SOUVENIR ITEMS | ||||
| BANK FEES | 11,813 | 11,813 | ||
| CONSIGNMENT EXPENSE | ||||
| INSURANCE | 7,323 | 7,323 | ||
| POSTAGE | ||||
| SUPPLIES | 5,637 | 5,637 | ||
| UTILITIES | 637 | 637 | ||
| LAUNDRY AND UNIFORMS | 24 | 24 | ||
| DINER/FOOD SERVICE | ||||
| BANK FEES | 3,755 | 3,755 | ||
| INSURANCE | 8,749 | 8,749 | ||
| LAUNDRY & UNIFORMS | 522 | 522 | ||
| LICENSES & FEES | 1,073 | 1,073 | ||
| SMALL TOOLS & EQUIPMENT | 13,021 | 13,021 | ||
| SUPPLIES | 16,981 | 16,981 | ||
| UTILITIES | 9,906 | 9,906 | ||
| SPIRITS - RELATED | ||||
| INSURANCE | 8 | 8 | ||
| SUPPLIES | 60 | 60 | ||
| FUNDRAISING EVENTS | ||||
| SUPPLIES | 9,235 | 9,235 | ||
| PRIVATE EVENTS | ||||
| INSURANCE | 239 | 239 | ||
| SUPPLIES | 3,341 | 3,341 | ||
| COST OF GOODS SOLD | 2,321 | 2,321 | ||
| MUSEUM EVENTS | ||||
| INSURANCE | 1,601 | 1,601 | ||
| SUPPLIES | 24,207 | 24,207 | ||
| COST OF GOODS SOLD | 15,530 | 15,530 | ||
| EXPENSES | ||||
| ACKNOWLEDGEMENT & RECOG | 4,696 | 4,696 | ||
| ADVERTISING | 120,019 | 120,019 | ||
| BANK FEES | 13,762 | 13,762 | ||
| BLOCKS/BRICKS EXPENSE | 581 | 581 | ||
| BOARD EXPENSE | 197 | 197 | ||
| CONFERENCES & TRAINING | 2,267 | 2,267 | ||
| DUES AND SUBSCRIPTIONS | 1,729 | |||
| EDUCATION PROGRAM EXPENSE | 27,846 | 27,846 | ||
| EXHIBIT EXPENSE | 44,934 | 44,934 | ||
| INSURANCE EXPENSE | 80,713 | 25,972 | 54,741 | |
| LAUNDRY & UNIFORM | 7,570 | 7,570 | ||
| LIBRARY EXPENSE | 1,313 | |||
| LICENCES, PERMITS AND TAXES | 7,017 | 7,017 | ||
| MEALS & ENTERTAINMENT | 3,367 | 3,367 | ||
| MEMBERSHIP/NEWSLETTER | 4,254 | 4,254 | ||
| OFFICE EXPENSE | 16,887 | 16,887 | ||
| POSTAGE & SHIPPING | 9,442 | 9,442 | ||
| REPAIRS & MAINTENANCE | 54,792 | 51,709 | 3,083 | |
| SMALL TOOLS & EQUIPMENT | 5,175 | 5,175 | ||
| SUPPLIES | 180,589 | 57,424 | 123,163 | |
| UTILITIES | 130,889 | 123,523 | 7,366 | |
| BUSINESS DEVELOPMENT | 25 | 25 | ||
| EXCESS EXPENSES - DINER/FOOD | ||||
| EXCESS EXPENSES - EDUCATION | ||||
| EXCESS EXPENSES - EVENTS | ||||
| EXCESS EXPENSES - MUSEUM | ||||
| INVESTMENT DEPRECIATION | 1,118 | 1,118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS | 291,982 | 291,982 | |
| EDUCATION INCOME | 12,609 | 12,609 | |
| PARTNER DUES | 154,132 | 154,132 | |
| CAR SHOW INCOME | 114,151 | 114,151 | |
| MEMBERSHIP DUES | 101,824 | 101,824 | |
| FUNDRAISING EVENTS | 110 | 110 | |
| PRIVATE EVENTS | 14,823 | 14,823 | |
| MUSEUM EVENTS | 99,200 | 99,200 | |
| OTHER INCOME | 8,236 | 8,236 | |
| STORAGE SPACE RENTAL | 7,328 | 7,328 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 2,174,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 31,000 | |
| PNC BANK - LOC | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 219,169 | 219,169 | ||
| CAPITAL CAMPAIGN CONSULTING | 63,925 | 63,925 | ||
| TRUST FEES | 88,433 | 88,433 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SALE OF SOUVENIR ITEMS | 131,646 | 70,894 | 60,752 |
| DINER/FOOD SERVICE | 164,683 | 79,855 | 84,828 |
| SPIRITS - RELATED | 25,308 | 12,474 | 12,834 |
| SPIRITS - UNRELATED | 3,782 | 1,864 | 1,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 6,012 | 6,012 |