| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,100 | 2,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FIELD TILING | 2017-11-17 | 236,250 | 236,250 | 150DB | 15.0000 | ||||
| FURNACE | 2017-11-17 | 2,777 | 2,777 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERRILL LYNCH | 2020-01 | PURCHASE | 2020-12 | 7,231 | -7,231 | |||||
| MERRILL LYNCH | 2019-01 | PURCHASE | 2020-12 | 112,148 | 112,148 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS CORP BONDS | 57,177 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT CORP STOCK | 1,398,541 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMHOUSE | 109,000 | 67,217 | 41,783 | |
| LAND-BENTON COUNTY | 375,000 | 375,000 | ||
| LAND - WHITE COUNTY | 1,140,000 | 1,140,000 | ||
| FMV LAND INCREASE | 2,592,934 | 2,592,934 | 4,265,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS MUTUAL FUNDS | FMV | 619,673 | |
| ACCRUED INTERST | FMV | 360 | |
| INVESTMENT FMV | 2,075,751 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE | 351,533 | 236,250 | 115,283 | |
| FURNACE | 2,777 | 2,777 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 186,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM AND HOUSE RENT | ||||
| TILE REPAIRS | 972 | 972 | ||
| BUILDING REPAIRS | 1,641 | 1,641 | ||
| COMMODITY DISCOUNTS | 288 | 288 | ||
| CROP INSURANCE-HAIL | 1,024 | 1,024 | ||
| CROP INSURANCE ADMIN FEES | 90 | 90 | ||
| DRYING | 2,104 | 2,104 | ||
| FERTILIZER | 4,499 | 4,499 | ||
| FUEL | -1,273 | -1,273 | ||
| FUNGICIDE | 3,308 | 3,308 | ||
| HANDLING | 73 | 73 | ||
| HERBICIDE | 21,904 | 21,904 | ||
| LABOR | 335 | 335 | ||
| PROPERTY INSURANCE | 2,737 | 2,737 | ||
| STORAGE | 111 | 111 | ||
| UTILITIES-ELECTRICITY | 771 | 771 | ||
| SEED | 25,432 | 25,432 | ||
| MACHINE HIRE | 1,815 | 1,815 | ||
| GRAIN TAX ASSESSMENT | 729 | 729 | ||
| CROP REV INSURANCE | 2,849 | 2,849 | ||
| INVESTMENT DEPRECIATION | 6,463 | 6,463 | ||
| EXPENSES | ||||
| BANK FEES | 108 | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ML FEES | 24,133 | 24,133 | ||
| FARM AND HOUSE RENT | 21,592 | 21,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 209 | 209 |