| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services | 42,801 | 0 | 0 | 44,729 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990-PF, Part II, Line 14: Land, Buildings & Equipment | Section 1.263(a)-3(n) Election:Foundation for Seacoast Health100 Campus DrivePortsmouth, NH 03801EIN: 02-0386319Foundation for Seacoast Health is electing to capitalize repair and maintenance costs under Regulation Section 1.263(a)-3(n). |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Adamas Opportunities Fund | FMV | 201,560 | 201,560 |
| Brookfield Global Listed Real Estate-Y | FMV | 2,170,846 | 2,170,846 |
| Vanguard Intermed Term Treasury | FMV | 2,201,194 | 2,201,194 |
| Vanguard Infl Protected Security | FMV | 1,501,288 | 1,501,288 |
| FPA Crescent Fund | FMV | 2,002,969 | 2,002,969 |
| R/F T. Rowe Price Balanced Fund | FMV | 474,942 | 474,942 |
| R/F T. Rowe Price Indigent Fund | FMV | 83,699 | 83,699 |
| Blackrock Strategic Income Opps | FMV | 1,621,793 | 1,621,793 |
| John Hancock Seaport Long-Short | FMV | 1,532,700 | 1,532,700 |
| Loomis Sayles Strategic Alpha | FMV | 1,484,246 | 1,484,246 |
| Boston Common ESG Impact Fund | FMV | 3,038,198 | 3,038,198 |
| Vanguard FTSE Social Index | FMV | 8,996,456 | 8,996,456 |
| JOHCM International Select I | FMV | 3,051,225 | 3,051,225 |
| TIAA-CREF Core Impact Bond Instl | FMV | 2,205,606 | 2,205,606 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land Improvements | 3,055,983 | 2,709,534 | 346,449 | 346,449 |
| Buildings | 9,622,933 | 5,336,222 | 4,286,711 | 4,286,711 |
| Equipment, Furnitures & Fixtures | 2,341,036 | 1,739,844 | 601,192 | 601,192 |
| Land | 1,250,036 | 0 | 1,250,036 | 1,250,036 |
| Construction in Progress | 518,266 | 0 | 518,266 | 518,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 25,739 | 0 | 0 | 18,569 |
| Item No. | 1 |
|---|---|
| Lender's Name | 1998 Series A Variable Bonds - Exempt |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 6,455,000 |
| Balance Due | 0 |
| Date of Note | 1998-06 |
| Maturity Date | 2024-05 |
| Repayment Terms | |
| Interest Rate | 2.990000000000 |
| Security Provided by Borrower | Building |
| Purpose of Loan | Buiding Construction |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deferred Compensation | 61,211 | 90,463 | 90,463 |
| Description | Amount |
|---|---|
| Unrealized Losses on Investments | 2,311,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies - Facility | 9,883 | 0 | 0 | 9,883 |
| Communications | 13,519 | 0 | 0 | 12,697 |
| Workers Compensation - CC | 2,790 | 0 | 0 | 2,790 |
| Dues & Subscriptions | 1,923 | 0 | 0 | 1,923 |
| Office Expenses | 17,821 | 0 | 0 | 17,511 |
| Miscellaneous Expenses | 1,777 | 0 | 0 | 1,777 |
| Insurance | 9,091 | 0 | 0 | 9,091 |
| NH State Filing Fee | 137 | 0 | 0 | 137 |
| Other Portfolio Deductions from Passthroughs | 9,856 | 9,856 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income from Passthroughs | 4,605 | 4,605 | 0 |
| Community Campus Rent | 563,344 | 563,344 | 563,344 |
| Settlement Revenue | 90,000 | 0 |
| Description | Amount |
|---|---|
| Income from Passthrough K-1s | 90,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Compensation Payable | 61,211 | 90,463 |
| Bond Interest Payable | 13,848 | 14,610 |
| Salaries Payable | 8,069 | 8,229 |
| Payroll Tax Payable | 1,723 | 0 |
| Federal Excise Tax Payable | 22,406 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Consultant | 40,000 | 40,000 | 0 | 0 |
| Benefits/Payroll Administrator | 2,574 | 0 | 0 | 2,611 |
| Consultants | 3,789 | 0 | 0 | 3,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 67,099 | 0 | 0 | 0 |
| Unrelated Business Income Tax | 828 | 0 | 0 | 0 |