| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 4,122 | 4,136 |
| 464288612 ISHARES BARCLAYS INT | 12,988 | 13,412 |
| 057071854 BAIRD AGGREGATE BOND | 8,907 | 9,236 |
| 87234N765 TCW EMERGING MARKETS | 2,871 | 2,619 |
| 693390882 P I M C O FOREIGN BO | 2,642 | 2,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779572106 T ROWE PRICE SMALL C | 2,966 | 6,322 |
| 779556109 ROWE T PRICE MID-CAP | 2,926 | 5,917 |
| 741479109 PRICE T ROWE GROWTH | 3,600 | 12,526 |
| 921921300 VANGUARD EQUITY INCO | 9,327 | 15,545 |
| 46432F842 ISHARES CORE MSCI EA | 3,917 | 4,492 |
| 46434G103 ISHARES CORE MSCI EM | 4,510 | 5,962 |
| 412295107 HARDING LOEVNER INTL | 3,448 | 4,467 |
| 922908710 VANGUARD 500 INDEX A | 13,012 | 19,055 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE TOTAL U | AT COST | 9,212 | 9,342 |
| 922908553 VANGUARD REIT ETF | AT COST | 2,836 | 3,257 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 2,280 | 4,454 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,485 | 5,327 |
| 922042676 VANGUARD GLBL EX US | AT COST | 1,371 | 1,459 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 10,230 | 11,998 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 2,267 | 2,938 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 31 | 0 | 31 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 369 | 0 | |
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |