| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA CO | 656,287 | 42,007,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99NETA4K6 LIGHTHOUSE DIVERSIFI | AT COST | 7,080,520 | 9,219,619 |
| 23320G513 DFA INTERMED TERM EX | |||
| 464287598 ISHARES TR RUSSELL 1 | |||
| 464287614 ISHARES TR RUSSELL 1 | |||
| 957663503 WESTERN ASSET CORE P | |||
| 233203371 DFA INTERNATIONAL CO | AT COST | 2,308,526 | 2,839,919 |
| 683974604 OPPENHEIMER DEVELOPI | |||
| 922040100 VANGUARD INSTITUTION | AT COST | 6,078,421 | 10,301,532 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 3,895,940 | 4,171,122 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 00143W859 INVESCO DEVELOPING M | AT COST | 2,292,555 | 3,596,285 |
| 191216100 COCA-COLA CO COM | |||
| 957663669 WESTERN ASSET FDS IN | AT COST | 3,207,156 | 3,483,401 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 7,831,347 | 10,661,795 |
| 277902235 EATON VANCE ATLANTA | AT COST | 2,219,890 | 2,900,105 |
| 552983470 MFS RESEARCH INTERNA | AT COST | 2,352,000 | 2,670,876 |
| 46429B267 ISHARES US TREASURY | AT COST | 1,635,628 | 1,594,330 |
| 47103C183 JANUS HENDERSON SMAL | AT COST | 1,450,000 | 1,926,986 |
| 56167N852 JACKSON SQUARE SMID- | AT COST | 2,735,650 | 3,499,280 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 1,450,000 | 2,132,039 |
| 99NETBGW5 SVB CAPITAL-STRATEGI | AT COST | 111,700 | 111,700 |
| 99NETBN56 HARBOURVEST 2020 GLO | AT COST | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT - PARTNERSHIP | 2,313 |
| 2020 TRANSACTION POSTED IN 2021 | 8,159 |
| SALES TRANSACTIONS POSTED IN 2021 | 254,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 11,790 | 0 | 11,790 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 202 |
| 2019 TRANSACTION POSTED IN 2020 | 11,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 90,738 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9,276 | 9,276 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 690 | 690 | 0 |