| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 92203J308 VANGUARD TTL INTL BN | 107,930 | 111,497 |
| 4812C0100 JPM CORE BD FD - USD | 26,782 | 26,250 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 921937827 VANGUARD SHORT-TERM | 12,930 | 12,899 |
| 464287440 ISHARES 7-10 YEAR TR | 12,487 | 12,242 |
| 54401E143 LORD ABBETT SHRT DUR | 25,730 | 26,017 |
| 72201F490 PIMCO INCOME FUND-IN | 10,451 | 10,614 |
| 83002G108 SIX CIRCLES ULTR SHR | 13,019 | 13,026 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 464287432 ISHARES 20+ YEAR TRE | ||
| 46429B267 ISHARES US TREASURY | 25,713 | 25,935 |
| 54401E218 LORD ABBETT HIGH YIE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 132,136 | 130,769 |
| 83002G884 SIX CIRCLES CREDIT O | 23,505 | 23,968 |
| 92203J407 VANGUARD TOTAL INTL | 6,207 | 6,224 |
| 92206C771 VANGUARD MORTGAGE-BA | 26,351 | 26,045 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 11,925 | 14,356 |
| 78462F103 SPDR S&P 500 ETF TRU | 129,957 | 309,059 |
| 315911750 FIDELITY 500 INDEX-I | 53,936 | 78,165 |
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 88,912 | 135,968 |
| 83002G405 SIX CIRCLES INTL UNC | 80,186 | 92,472 |
| 46434G103 ISHARES CORE MSCI EM | 23,831 | 28,873 |
| 46641Q191 JPMORGAN BETABUILDER | 46,318 | 51,249 |
| 46641Q217 JPMORGAN BETABUILDER | 42,115 | 49,203 |
| 46641Q225 JPMORGAN BETABUILDER | 21,346 | 28,019 |
| 46641Q233 JPM BTABLDRS DEV ASI | 21,930 | 25,430 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 24,641 | 24,840 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 11,609 | 12,100 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 11,457 | 13,410 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 10,841 | 11,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,203 | 6,203 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 6,878 | 6,878 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 14,394 |
| STUDENT LOAN BASIS ADJ FOR FUTURE LOAN | 49,004 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 400 | 0 | 400 | |
| OTHER PROFESSIONAL FEES | 6,915 | 0 | 6,915 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 69 | 69 | |
| FEDERAL TAX REFUND | 1,585 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 10,451 |
| STUDENT LOAN PAYMENTS | 3,788 |
| ROUNDING | 1 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | GRANTEE | 200,678 | N/A | 350.000 % | N/A | UNIVERSITY FEE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 453 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 303 | 303 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |