| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 1,900,116 | 3,261,632 |
| 921910501 VANGUARD INTERNATION | AT COST | 3,689,447 | 7,674,298 |
| 922040100 VANGUARD INSTITUTION | AT COST | 2,938,911 | 8,020,424 |
| 543916688 LORD ABBETT SHT DUR | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 6,230,344 | 6,472,820 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 2,513,050 | 6,471,472 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 04314H667 ARTISAN INTL VALUE F | |||
| 957663669 WESTERN ASSET FDS IN | AT COST | 6,317,453 | 6,879,659 |
| 131649766 CALVERT EMERGING MAR | AT COST | 1,499,865 | 1,755,079 |
| 922908629 VANGUARD INDEX TR VA | |||
| 87283A102 T RWE PR QM US S/C G | |||
| 99NETBFT3 POINTER OFFSHORE LTD | |||
| 641224795 NEUBERGER BERMAN REA | AT COST | 2,664,752 | 2,626,793 |
| 92206C698 VANGUARD RUSSELL 100 | |||
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 4,183,518 | 6,160,770 |
| 921937686 VANGUARD SMALL CAP V | |||
| 131582280 CALVERT EQUITY FUND | AT COST | 3,473,311 | 3,838,938 |
| 921937504 VANGUARD TOTAL BOND | AT COST | 2,365,137 | 2,381,533 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 2,106,422 | 2,142,664 |
| 922908512 VANGUARD MID-CAP VAL | AT COST | 3,407,170 | 3,420,338 |
| 922908686 VANGUARD SMALL-CAP I | AT COST | 6,436,802 | 6,778,566 |
| 922908744 VANGUARD VALUE ETF | AT COST | 4,668,004 | 4,723,426 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 2,180,173 | 2,949,624 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 4,291,166 | 4,497,656 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,683,860 | 1,755,050 |
| 92837F482 VIRTUS CEREDEX L/C V | AT COST | 6,865,883 | 6,881,051 |
| 99NETA855 POINTER OFFSHORE LTD | AT COST | 5,000,000 | 5,717,639 |
| P992299TZ0 PENDING POINTER OFF | AT COST | 1,500,000 | 1,500,000 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 20,132 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 38,632 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 104,262 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 26,305 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,054 | 8,054 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,646 | 4,646 | 0 |