| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION SERVICES | 8,875 | 0 | 8,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,924 SHARES OF EDGEWOOD GROWTH FUND | 2,090,757 | 2,332,026 |
| 30,477 SHARES OF FIDELITY 500 INDEX | 6,802,562 | 8,142,256 |
| 9,492 SHARES OF HEALTH CARE SELECT SECTOR | 2,123,750 | 2,347,300 |
| 4,102 SHARES OF INVESCO QQQ TRUST SERIES 1 | 2,339,437 | 2,844,053 |
| 5,196 SHARES OF ISHARES RUSSELL 1000 VALUE | 1,368,138 | 1,509,773 |
| 33,594 SHARES OF PARNASSUS CORE EQUITY | 3,614,942 | 3,995,530 |
| 11,220 SHARES OF VANGUARD FINANCIALS ETF | 1,411,371 | 1,822,707 |
| 1,991 SHARES OF VANGUARD MID-CAP ETF | 794,144 | 1,014,414 |
| 44,030 SHARES OF CAUSEWAY INTERNATIONAL VAL | 1,121,302 | 1,373,241 |
| 39,028 SHARES OF FIDELITY INTL INDEX | 3,303,545 | 4,082,637 |
| 39,215 SHARES OF OAKMARK INTERNATIONAL | 1,845,756 | 2,369,518 |
| 13,091 SHARES OF ISHARES MSCI JAPAN ETF | 1,522,922 | 1,746,426 |
| 16,539 SHARES OF T ROWE PRICE JAPAN FUND | 645,909 | 833,795 |
| 5,435 SHARES OF ISHARES MSCI ALL COUNTRY ASIA | 818,981 | 992,162 |
| 23,460 SHARES OF T ROWE PRICE NEW ASIA | 1,087,667 | 1,352,337 |
| 9,760 SHARES OF ISHARES MSCI BRAZIL ETF | 672,416 | 828,959 |
| 23,684 SHARES OF ISHARES CORE MSCI EMERGING | 2,546,818 | 3,155,913 |
| 9,092 SHARES OF ISHARES MSCI INDIA ETF | 597,250 | 808,140 |
| 17,109 SHARES OF MATTHEWS CHINA FUND | 841,946 | 982,378 |
| 8,228 SHARES OF ISHARES GLOBAL INFRASTRUCTURE | 649,570 | 728,558 |
| 19,315 SHARES OF VANECK GOLD MINERS | 1,567,748 | 1,505,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 179,921 SHARES OF DOUBLELINE TOTAL RETURN | AT COST | 1,919,483 | 1,926,962 |
| 157,684 SHARES OF DODGE & COX INCOME FUND | AT COST | 2,282,532 | 2,310,081 |
| ANGELO GORDON CS HOLDINGS FUND, LP | AT COST | 1,454,862 | 1,762,086 |
| ALTAS PARTNERS HOLDINGS II LP | AT COST | 393,164 | 409,782 |
| INVICTUS OPPORTUNITY FUND II LP | AT COST | 1,322,976 | 1,452,296 |
| MHS CAPITAL PARTNERS III, LP | AT COST | 17,500 | 7,794 |
| REDCAR FUND I LP | AT COST | 472,518 | 514,516 |
| RMWC DIRECT LENDING OPPORTUNITIES FUND III LP | AT COST | 463,848 | 512,761 |
| TILDEN PARK OFFSHORE INVESTMENT FUND LTD CLASS A-2 | AT COST | 1,000,000 | 928,230 |
| PEPPERTREE CAPITAL FUND VIII QP | AT COST | 366,000 | 384,117 |
| PEG GLOBAL PRIVATE EQUITY IX | AT COST | 220,994 | 220,995 |
| GROSVENOR ALTERNATIVE INVESTMENT | AT COST | 8,775,000 | 9,317,551 |
| 64,720 SHARES OF COHEN & STEERS REAL ESTATE | AT COST | 2,012,686 | 2,177,539 |
| 42,418 SHARES OF ISHARES GOLD TRUST | AT COST | 1,579,964 | 1,607,877 |
| 75,716 SHARES OF PIMCO COMMODITY PL STRAT | AT COST | 637,189 | 777,108 |
| 99,741 SHARES OF JPM MANAGED INCOME FD | AT COST | 1,000,275 | 1,001,393 |
| 120,656 SHARES OF PIMCO TOTAL RETURN FUND | AT COST | 1,302,802 | 1,278,948 |
| 174,211 SHARES OF PIMCO INV GRD CRD BND | AT COST | 1,907,107 | 1,966,833 |
| 25,338 SHARES OF SCHWAB US TIPS | AT COST | 1,530,069 | 1,572,983 |
| 750,100 SHARES OF VANGUARD TOT BD MKT | AT COST | 8,683,542 | 8,716,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 13,434 | 0 | 13,434 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT TRADE RECEIVABLE | 12,450 | 12,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 8,505 | 0 | 8,505 | |
| BANKING FEES | 1,709 | 0 | 1,709 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| BOARD OFFICE AND TECHNOLOGY | 17,618 | 0 | 17,618 | |
| PR - PAYROLL SERVICE FEE | 49 | 0 | 49 | |
| PR - OFFICE DIRECT EXPENSE | 8,769 | 0 | 8,769 | |
| POSTAGE AND SHIPPING | 326 | 0 | 326 | |
| PARTNERSHIP EXPENSES | 0 | 49,919 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANGELO GORDON CS HOLDINGS FUND, LP | 4,404 | 4,404 | 4,404 |
| RMWC DLOF III LP | 725 | 725 | 725 |
| ORDINARY INCOME (L0SS) THROUGH K-1S | 0 | 192,662 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION MANAGEMENT FEE | 185,000 | 0 | 185,000 | |
| NON-PR RESTRICTED FUND - INVESTMENT MGMT FEES - JPM | 22,549 | 22,549 | 0 | |
| PR RESTRICTED FUND - INVESTMENT MGMT FEES - JPM | 30,553 | 30,553 | 0 | |
| PR RESTRICTED FUND - INVESTMENT MGMT FEES - PEG GLOBAL | 26,454 | 26,454 | 0 | |
| WEALTH MANAGEMENT CONSULTING | 54,004 | 54,004 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 | |
| FOREIGN TAXES THROUGH K-1S | 0 | 252 | 0 |