| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 34,886 | 3,559 | 29,827 | |
| AUDIT FEES | 90 | 45 | 45 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WEYERHAEUSER FAMILY FOUNDATION |
30 EAST SEVENTH STREET SUITE 2000 ST PAUL,MN551014930 |
2020-11-12 | 3,500 | FOR GENERAL SUPPORT OF THE WEYERHAEUSER FAMILY FOUNDATION PROVIDED NEITHER THE GRANT NOR THE INCOME THEREFROM IS USED FOR ANY PURPOSE OTHER THAN THOSE DESCRIBED IN IRC SECTION 170(C)(2)(B). THE WEYERHAEUSER FAMILY FOUNDATION IS A PRIVATE, GRANT-MAKING FOUNDATION THAT DOES NOT CONDUCT ANY PROGRAMS OF ITS OWN. SINCE THIS GRANT WAS MADE FOR GENERAL SUPPORT, THE EXPENDITURE RESPONSIBILITY AGREEMENT DID NOT PROVIDE THAT THE PRINCIPAL AND INCOME, IF ANY, FROM THE GRANT FUNDS WOULD HAVE TO BE EXPENDED FOR ANY PARTICULAR PURPOSE OR WITHIN ANY SPECIFIC PERIIOD OF TIME. | 3,500 | THE GRANTEE HAS NOT DIVERTED ANY PORTION FROM THE PURPOSE OF THE GRANT. | 2/4/21 | TO THE KNOWLEDGE OF THE GRANTOR, THE GRANTEE HAS NOT DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT. TO THE KNOWLEDGE OF THE GRANTOR, NEITHER THE PRINCIPAL NOR THE INCOME FROM THE GRANT FUNDS HAS BEEN USED FOR ANY PURPOSE WHICH WOULD RESULT IN TAX UNDER IRC SECTION 4945(D). NO VERIFICATIONS HAVE BEEN UNDERTAKEN. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 144,011 | 148,881 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 146,968 | 147,895 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 147,496 | 150,602 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR EMERGING MULTI STYLE FUND CL R6 | 207,499 | 304,340 |
| CLEARWATER INTERNATIONAL FUND | 1,032,717 | 1,258,219 |
| CLEARWATER SELECT EQUITY FUND | 866,913 | 983,897 |
| FIDELITY CASH RESERVES | 27,674 | 27,675 |
| HARVEST MLP INCOME FUND LLC | 248,207 | 183,549 |
| PIMCO ALL ASSET INST CLASS | 362,490 | 385,615 |
| THIRD AVENUE REAL ESTATE VALUE FD | 192,097 | 221,479 |
| VANGUARD 500 INDEX FD ADM SHS | 321,786 | 465,878 |
| VANGUARD INTL VALUE FUND | 44,175 | 58,991 |
| VANGUARD PRIMECAP CORE FD | 107,482 | 217,431 |
| PRIMECAP ODYSSEY STOCK FD | 170,186 | 182,496 |
| VANGUARD SELECTED VALUE FD | 229,035 | 234,876 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 173,990 | 206,250 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 123,358 | 157,321 |
| VANGUARD REIT INDEX FD ADM | 223,520 | 224,922 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 312,812 | 291,411 |
| CLEARWATER PRIV OPP FD IV | AT COST | 72,000 | 227,825 |
| CLEARWATER PRIV OPP FD V | AT COST | 204,000 | 317,627 |
| CLEARWATER PRIV OPP FD VI | AT COST | 138,000 | 142,978 |
| SONEN GLOBAL SUSTAINABLE REAL ASSETS (DE) FEEDER FOUND | AT COST | 170,466 | 166,892 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | AT COST | 162,000 | 203,381 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 18,717 | 133,895 |
| CLEARWATER PRIV OPP FD III | AT COST | 0 | 114,218 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 18,137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THRU CPOF III | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 3 | 0 | |
| SEC. 59 E (2) | 0 | 208 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 38 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,746 | 0 | |
| THRU CPOF IV | 0 | 0 | 0 | |
| SEC. 179 | 0 | 2 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 7 | 0 | |
| SEC. 59 E (2) | 0 | 384 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 57 | 0 | |
| OTHER DEDUCTIONS | 0 | 4,623 | 0 | |
| THRU SPELL CAPITAL MEZZANINE PARTNERS | 0 | 0 | 0 | |
| SEC. 179 | 0 | 62 | 0 | |
| OTHER DEDUCTIONS | 0 | 88 | 0 | |
| THRU SIT OPPORTUNITY BOND FUND | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 649 | 0 | |
| THRU CPOF V | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 83 | 0 | |
| SEC. 59 E (2) | 0 | 1,596 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 26 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,672 | 0 | |
| THRU SONEN GLOBAL SUSTAINABLE REAL ASSETS (DELEWARE) FEEDER FUND | 0 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 175 | 0 | |
| OTHER DEDUCTIONS | 0 | 4,065 | 0 | |
| THRU SPELL CAPITAL MEZZANINE PARTNERS SBIC II | 0 | 0 | 0 | |
| SEC. 179 | 0 | 33 | 0 | |
| OTHER DEDUCTIONS | 0 | 142 | 0 | |
| THRU COF | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,550 | 0 | |
| THRU CPOF VI | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 1 | 0 | |
| SEC. 59 E (2) | 0 | 10 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 120 | 0 | |
| OTHER DEDUCTIONS | 0 | 7,371 | 0 | |
| THRU HARVEST MLP INCOME FUND | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,462 | 0 | |
| SECTION 965 | 0 | 1 | 0 | |
| SECTION 965 OFFSET | 5 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2019 FEDERAL EXCISE REFUND | 8,466 | 0 | 8,466 |
| 2019 FEDERAL UBTI REFUND | 21,545 | 0 | 21,545 |
| PARTNERSHIP INCOME | 26,250 | 0 | 26,250 |
| THRU SIT OPPORTUNITY BOND FUND, 41-1966452 | 0 | ||
| INTEREST INCOME | 110 | ||
| ORDINARY DIVIDENDS | 7,833 | ||
| THRU HARVEST MLP INCOME FUND | 0 | ||
| ORDINARY BUSINESS INCOME | -10,487 | ||
| NET RENTAL INCOME/LOSS | 7 | ||
| INTEREST INCOME | 50 | ||
| DIVIDENDS | 3,078 | ||
| OTHER PORTFOLIO INCOME | 1 | ||
| CANCELLATION OF DEBT | 3 | ||
| OTHER INCOME | 12 | ||
| PLUS: UBTI LOSS | 10,799 | ||
| THRU SPELL CAPITAL MEZZANINE II, 35-2600658 | 0 | ||
| ORDINARY BUSINESS INCOME | 37,603 | ||
| INTEREST INCOME | 0 | 3 | 0 |
| PLUS: UBTI LOSS | 1,770 | ||
| THRU SPELL CAPITAL MEZZANINE, 37-1661465 | 0 | ||
| ORDINARY BUSINESS INCOME | 2,056 | ||
| INTEREST INCOME | 118 | ||
| DIVIDENDS | 3 | ||
| OTHER PORTFOLIO INCOME | -213 | ||
| LESS: UBTI INCOME | -1,881 | ||
| THRU SONEN GLOBAL SUSTAINABLE REAL ASSETS (DELEWARE) FEEDER FUND, 46-5160855 | 0 | ||
| ORDINARY BUSINESS INCOME | -3,164 | ||
| NET RENTAL INCOME/LOSS | -2,129 | ||
| INTEREST INCOME | 497 | ||
| OTHER PORTFOLIO INCOME | 135 | ||
| OTHER INCOME/LOSS | 7 | ||
| PLUS: UBTI LOSS | 1,946 | ||
| THRU CPOF III, #26-2251284 | 0 | ||
| ORDINARY BUSINESS INCOME | 573 | ||
| NET RENTAL INCOME/LOSS | -109 | ||
| INTEREST INCOME | 731 | ||
| DIVIDENDS | 4,676 | ||
| ROYALTIES | 13 | ||
| OTHER PORTFOLIO INCOME | 118 | ||
| CANCELLATION OF DEBT | 307 | ||
| SUBPART F INCOME | 3 | ||
| OTHER INCOME/LOSS | -107 | ||
| LESS: UBTI INCOME | -760 | ||
| THRU CPOF IV, 45-2978316 | 0 | ||
| ORDINARY BUSINESS INCOME | -520 | ||
| OTHER NET RENTAL INCOME | 36 | ||
| INTEREST INCOME | 930 | ||
| DIVIDENDS | 1,290 | ||
| ROYALTIES | 23 | ||
| OTHER PORTFOLIO INCOME | -51 | ||
| CANCELLATION OF DEBT | 362 | ||
| SUBPART F INCOME | 2 | ||
| OTHER INCOME/LOSS | 424 | ||
| LESS: UBTI INCOME | -8,887 | ||
| THRU CPOF V #46-5036194 | 0 | ||
| ORDINARY BUSINESS INCOME | -1,387 | ||
| NET RENTAL INCOME/LOSS | 23 | ||
| OTHER NET RENTAL INCOME/LOSS | 6 | ||
| INTEREST INCOME | 817 | ||
| DIVIDENDS | 2,877 | ||
| ROYALTIES | 223 | ||
| OTHER PORTFOLIO INCOME | -407 | ||
| CANCELLATION OF DEBT | 685 | ||
| SUBPART F INCOME | 1 | ||
| OTHER INCOME/LOSS | 7 | ||
| PLUS: UBTI LOSS | 927 | ||
| THRU CPOF VI, 82-2245537 | 0 | ||
| ORDINARY BUSINESS INCOME | -740 | ||
| OTHER NET RENTAL INCOME | 4 | ||
| INTEREST INCOME | 132 | ||
| DIVIDENDS | 589 | ||
| ROYALTIES | 104 | ||
| OTHER PORTFOLIO INCOME | -2 | ||
| PLUS: UBTI LOSS | 1,278 | ||
| THRU CLEARWATER OPPORTUNITY FUND, 82-2233098 | 0 | ||
| INTEREST INCOME | 26 | ||
| DIVIDENDS | 6,096 | ||
| OTHER PORTFOLIO INCOME | 1,376 | ||
| OTHER INCOME/LOSS | 491 | ||
| SECTION 965(A) INCOME INCLUSION | 5 | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHELD | 0 | 2,749 | 0 | |
| 2019 FEDERAL EXCISE TAX APPLIED TO 2020 | 8,466 | 0 | 0 | |
| 2019 FEDERAL UBTI TAX APPLIED TO 2020 | 21,545 | 0 | 0 | |
| 2019 FEDERAL EXCISE EXTENSION PAYMENT | 3,300 | 0 | 0 | |
| 2020 FEDERAL EXCISE TAX SECOND QUARTER PAYMENT | 2,800 | 0 | 0 | |
| 2020 FEDERAL EXCISE TAX THIRD QUARTER PAYMENT | 2,800 | 0 | 0 | |
| 2019 FEDERAL UBTI EXTENSION PAYMENT | 48,400 | 0 | 0 | |
| 2020 FEDERAL UBTI TAX SECOND QUARTER PAYMENT | 10,500 | 0 | 0 | |
| 2020 FEDERAL UBTI TAX THIRD QUARTER PAYMENT | 10,500 | 0 | 0 | |
| FOREIGN TAXES THRU CPOF III | 0 | 126 | 0 | |
| FOREIGN TAXES THRU CPOF IV | 0 | 33 | 0 | |
| FOREIGN TAXES THRU CPOF V | 0 | 24 | 0 | |
| FOREIGN TAXES THRU COF | 0 | 821 | 0 | |
| FOREIGN TAXES THRU HARVEST MLP INCOME FUND | 0 | 409 | 0 |