| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 878 | 878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 6,646 | 10,068 |
| 512807108 LAM RESEARCH CORP CO | 4,219 | 14,966 |
| 30231G102 EXXON MOBIL CORPORAT | 2,372 | 3,785 |
| 405217100 HAIN CELESTIAL GROUP | 4,030 | 7,181 |
| 126650100 CVS HEALTH CORPORATI | 10,054 | 14,435 |
| 911312106 UNITED PARCEL SERVIC | 5,506 | 6,655 |
| 907818108 UNION PACIFIC CORP | 4,171 | 13,196 |
| 87612E106 TARGET CORP | 5,345 | 21,998 |
| 09857L108 BOOKING HOLDINGS INC | 4,889 | 6,564 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,358 | 9,640 |
| 517834107 LAS VEGAS SANDS CORP | 11,723 | 9,484 |
| 883556102 THERMO FISHER SCIENT | 5,788 | 32,791 |
| 25243Q205 DIAGEO PLC - ADR | 3,977 | 4,792 |
| 31620M106 FIDELITY NATL INFORM | 6,060 | 6,375 |
| 084670702 BERKSHIRE HATHAWAY I | 4,151 | 8,060 |
| 56501R106 MANULIFE FINANCIAL C | 10,040 | 14,480 |
| 150870103 CELANESE CORP | 6,118 | 15,918 |
| G5960L103 MEDTRONIC PLC | 6,656 | 8,068 |
| 460690100 INTERPUBLIC GROUP CO | 6,117 | 8,285 |
| H2906T109 GARMIN LTD | 5,445 | 8,678 |
| 92826C839 VISA INC-CLASS A SHR | 7,784 | 9,353 |
| 097023105 BOEING CO | 8,458 | 7,187 |
| 742718109 PROCTER & GAMBLE CO | 3,149 | 6,747 |
| 17275R102 CISCO SYSTEMS INC | 3,203 | 11,660 |
| 254687106 WALT DISNEY CO | 2,178 | 21,971 |
| 46625H100 JPMORGAN CHASE & CO | 7,026 | 27,997 |
| 02079K107 ALPHABET INC CL C | 10,145 | 37,595 |
| 594918104 MICROSOFT CORP | 11,992 | 44,699 |
| 871829107 SYSCO CORP | 6,609 | 9,330 |
| 580135101 MCDONALDS CORP | 2,473 | 6,699 |
| 172967424 CITIGROUP INC. | 12,466 | 15,919 |
| 478160104 JOHNSON & JOHNSON | 2,206 | 5,766 |
| G29183103 EATON CORP PLC | 6,314 | 8,150 |
| 192446102 COGNIZANT TECH SOLUT | 5,520 | 4,710 |
| 09260D107 BLACKSTONE GROUP INC | 5,665 | 9,714 |
| Y2573F102 FLEX LTD | 4,544 | 7,899 |
| 11135F101 BROADCOM INC | 7,105 | 11,921 |
| 891160509 TORONTO DOMINION BK | 5,167 | 6,375 |
| 00287Y109 ABBVIE INC | 5,177 | 5,632 |
| 166764100 CHEVRON CORP | 1,335 | 3,561 |
| 12572Q105 CME GROUP INC | 3,086 | 8,720 |
| 037833100 APPLE INC | 7,439 | 57,523 |
| 94106L109 WASTE MANAGEMENT INC | 4,785 | 6,305 |
| H84989104 TE CONNECTIVITY LTD | 4,905 | 6,761 |
| 89151E109 TOTAL S.A. - ADR | 8,471 | 6,608 |
| 867224107 SUNCOR ENERGY INC NE | 6,807 | 7,407 |
| 904767704 UNILEVER PLC - ADR | 6,276 | 6,143 |
| 09247X101 BLACKROCK INC | 4,828 | 13,125 |
| 91324P102 UNITEDHEALTH GROUP I | 3,072 | 22,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 150870103 CELANESE CORP | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 037833100 APPLE INC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 109,873 | 115,157 |
| 285512109 ELECTRONIC ARTS INC | |||
| 580135101 MCDONALDS CORP | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 191216100 COCA COLA CO | |||
| 04314H402 ARTISAN INTERNATIONA | |||
| 09247X101 BLACKROCK INC | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 38,000 | 49,666 |
| 17275R102 CISCO SYSTEMS INC | |||
| 74256W568 PRINCIPAL REAL EST S | AT COST | 18,000 | 23,870 |
| 126650100 CVS HEALTH CORPORATI | |||
| 375558103 GILEAD SCIENCES INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 594918104 MICROSOFT CORP | |||
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 44,000 | 51,422 |
| 30231G102 EXXON MOBIL CORPORAT | |||
| 87612E106 TARGET CORP | |||
| 922908751 VANGUARD SMALL CAP V | AT COST | 89,368 | 189,235 |
| Y2573F102 FLEX LTD | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 03524A108 ANHEUSER-BUSCH INBEV | |||
| 256206103 DODGE & COX INTL STO | AT COST | 18,880 | 30,912 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 24,000 | 29,748 |
| 084670702 BERKSHIRE HATHAWAY I | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,538 | 14,251 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 172967424 CITIGROUP INC. | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 9,688 | 9,180 |
| 097023105 BOEING CO | |||
| 459200101 INTERNATIONAL BUSINE | |||
| 883556102 THERMO FISHER SCIENT | |||
| 891160509 TORONTO DOMINION BK | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 58,354 | 114,921 |
| 02079K107 ALPHABET INC CL C | |||
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 32,327 | 33,463 |
| 254687106 WALT DISNEY CO | |||
| 907818108 UNION PACIFIC CORP | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 59,102 | 95,785 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 70,659 | 86,034 |
| 12572Q105 CME GROUP INC | |||
| 478160104 JOHNSON & JOHNSON | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 24,800 | 23,691 |
| 405217100 HAIN CELESTIAL GROUP | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 166764100 CHEVRON CORP | |||
| 47803P476 JH SEAPORT LONG/SHOR | |||
| 55274K702 MFS CORPORATE BOND-R | AT COST | 57,000 | 59,245 |
| 11135F101 BROADCOM INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| H2906T109 GARMIN LTD | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 92837F441 VIRTUS CEREDX M/C VA | AT COST | 40,000 | 49,252 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 68,115 | 74,498 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 871829107 SYSCO CORP | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 28,317 | 49,281 |
| 904784709 UNILEVER N.V. - ADR | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 60,000 | 61,019 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 969251552 WILLIAM BLAIR INTL G | AT COST | 20,000 | 23,235 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 50,000 | 49,757 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 30,000 | 30,884 |
| 25159L836 DWS ENH COMMOD STR-I | AT COST | 20,000 | 19,843 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 31 |
| MUTUAL FUND TIMING ADJ | 120 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 698 | 698 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |