| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and tax preparation | 19,900 | 0 | 0 | 19,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell PC | 2015-06-25 | 767 | 689 | SL | 10.00 % | 76 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 773,083 | 815,893 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stocks | 5,014,883 | 6,174,437 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 767 | 767 | ||
| Miscellaneous | 11,776 | 11,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal services | 5,776 | 0 | 0 | 5,776 |
| Description | Amount |
|---|---|
| Difference between cost and market on donated stock | 270,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 3,010 | 3,010 | ||
| Bank service charges | 446 | 446 | 446 | |
| Insurance | 1,540 | 1,540 | ||
| Miscellaneous | 41 | 41 | ||
| Systems and software | 1,362 | 1,362 | ||
| Website & domain expenses | 1,460 | 1,460 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Stock settlement | 17,628 | 17,628 | 17,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CECS Research/data/brand consult. | 26,250 | 0 | 0 | 26,250 |
| Merrill Lynch investment mgmt | 60,345 | 60,345 | 60,345 | 0 |
| Swift River virtual admin./maint. | 1,440 | 0 | 0 | 1,440 |
| The Dallas Foundation Admin fee | 29,698 | 0 | 0 | 29,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax paid | 44,992 | 44,992 | ||
| Foreign tax paid | 4,245 | 4,245 | 4,245 |