| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288166 ISHARES BARCLAYS TR | 7,395 | 7,771 |
| 46434V613 ISHARES CORE TOTAL U | 38,528 | 38,479 |
| 74256W584 PRINCIPAL MIDCAP FUN | 13,960 | 16,367 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 11,310 | 15,130 |
| 38142V845 GOLDMAN SACHS INTL E | 22,568 | 24,192 |
| 46137V357 INVESCO S&P 500 EQUA | 24,734 | 28,697 |
| 464287200 ISHARES CORE S&P 500 | 44,153 | 71,324 |
| 641224415 NEUBERGER BERMAN EME | 19,879 | 25,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED HOLDINGS REPORT | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 59,593 | 69,726 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 18,554 | 19,470 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 10,451 | 11,803 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 32,946 | 34,133 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 30,217 | 30,820 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 21,046 | 23,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 214 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 348 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 95 | 95 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |