| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,200 | 0 | 7,200 | |
| Bookkeeping Fees | 4,800 | 384 | 4,416 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JM Huber Corporation | 32,006,148 | 32,006,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard International Value Fund | FMV | 3,097,137 | 3,097,137 |
| Vanguard Strategic Equity Fund | FMV | 1,071,198 | 1,071,198 |
| Vanguard Total Bond Market Index | FMV | 4,316,818 | 4,316,818 |
| Vanguard Short Term Investment Grade | FMV | 1,724,112 | 1,724,112 |
| Vanguard Primecap Fund | FMV | 2,512,077 | 2,512,077 |
| Vanguard Intermediate Term Inv Grade | FMV | 2,595,157 | 2,595,157 |
| Vanguard Windsor II Fund | FMV | 2,537,783 | 2,537,783 |
| Vanguard International Growth | FMV | 3,074,465 | 3,074,465 |
| Vanguard Total Stock Market Index | FMV | 7,207,495 | 7,207,495 |
| Vanguard Explorer Fund | FMV | 1,073,381 | 1,073,381 |
| Vanguard Money Market | FMV | 139,068 | 139,068 |
| Description | Amount |
|---|---|
| Book to tax adjustment Payroll Taxes | 3,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 3,034 | 1,517 | 1,517 | |
| Workers Comp | 455 | 0 | 455 | |
| Filing Fees | 86 | 31 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Excise tax refund | 12,309 | 12,309 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 8,218,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 71,671 | 114,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 30,350 | 27,315 | 3,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 188,577 | 0 | 0 | |
| Payroll Taxes | 8,890 | 711 | 8,179 |