| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL HOME - BLDG | 2011-11-11 | 126,329 | 37,325 | S/L | 27.5000 | 4,593 | 4,593 | ||
| RENTAL HOME - LAND | 2011-11-11 | 80,000 | |||||||
| BLINDS | 2011-12-16 | 510 | 510 | 200DB | 7.0000 | ||||
| 1414 N 325 E RENTAL HOME | 2015-06-17 | 157,129 | 25,950 | S/L | 27.5000 | 5,714 | 5,714 | ||
| 1414 N 325 E LAND | 2015-06-17 | 52,376 | |||||||
| RENTAL HOME 1498 N 725 W | 2015-11-24 | 165,830 | 24,874 | S/L | 27.5000 | 6,031 | 6,031 | ||
| LAND 1498 N 725 W | 2015-11-24 | 55,277 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UBS FINANCIAL | 2020-05 | PURCHASE | 2020-05 | 240,757 | 239,735 | 1,022 | ||||
| UBS FINANCIAL | 2018-09 | PURCHASE | 2020-05 | 2,588,948 | 2,785,120 | -196,172 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL RESIDENCES - BLDG | 449,798 | 93,254 | 356,544 | 985,615 |
| LAND | 187,653 | 187,653 | 216,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,902 | 3,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITIES | 4,778,254 | 4,197,038 | 5,749,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL HOME, 578 N 900 W | ||||
| UTILITIES | 60 | 60 | ||
| PROPERTY TAX | 2,079 | 2,079 | ||
| INSURANCE | 687 | 687 | ||
| REPAIRS AND MAINTENANCE | 4,292 | 4,292 | ||
| RENTAL HOME, 1414 N 325 E | ||||
| INSURANCE | 506 | 506 | ||
| UTILITIES | 60 | 60 | ||
| PROPERTY TAX | 1,991 | 1,991 | ||
| RENTAL HOME, 1498 N 725 W | ||||
| UTILITIES | 60 | 60 | ||
| PROPERTY TAX | 2,452 | 2,452 | ||
| INSURANCE | 572 | 572 | ||
| REPAIRS | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 34,712 | 34,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,377 | 2,377 |