| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit services | 21,000 | 10,500 | 0 | 10,500 |
| Tax compliance fees | 18,000 | 7,000 | 0 | 9,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 (Form 1065) - AG Realty Fund VIII, LP | 359 | Cost | -359 | |||||||
| From Sch K-1 (Form 1065) - Apollo Investment Fd IX LP | 35,454 | Cost | 35,454 | |||||||
| From Sch K-1 (Form 1065) - Apollo Investment Fd IX LP | 1,405 | Cost | 1,405 | |||||||
| From Sch K-1 (Form 1065) - Warburg Pincus (G) PE XII | 1,916 | Cost | 1,916 | |||||||
| From Sch K-1 (Form 1065) - Warburg Pincus PE (EP) XII | 100 | Cost | -100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,457 10X Genomics Inc Class A | 227,277 | 206,311 |
| 4,523 Abbott Laboratories | 118,135 | 495,223 |
| 6,170 Abbvie Inc | 258,603 | 661,116 |
| 460,901 Aberdeen Emerging Markets Fd Ins | 5,622,207 | 9,365,510 |
| 488 Abiomed Inc | 117,419 | 158,210 |
| 2,671 Acadia Healthcare Co Inc | 128,333 | 134,245 |
| 4,033 Adobe Systems Inc | 630,036 | 2,016,984 |
| 1,274 Advance Auto Parts Inc | 174,391 | 200,668 |
| 1,645 Aerojet Rocketdyne | 65,369 | 86,938 |
| 8,360 AGNC Investment Corp | 144,987 | 130,416 |
| 2,849 Alarm.com Holdings Inc | 186,324 | 294,729 |
| 1,215 Alaska Air Group Inc | 44,093 | 63,180 |
| 5,154 Alcoa Corp | 37,471 | 118,800 |
| 9,212 Alcon Inc | 507,950 | 607,808 |
| 1,741 Alibaba Group Holding Limited | 251,277 | 405,183 |
| 5,410 Allegheny Tech Inc | 68,246 | 90,726 |
| 5,473 Allegion PLC | 547,252 | 636,948 |
| 1,106 Allete Inc | 94,865 | 68,506 |
| 1,279 Allison Transmission | 52,030 | 55,163 |
| 4,900 Ally Financial Inc | 112,826 | 174,734 |
| 914 Alphabet Inc Class C | 632,132 | 1,601,218 |
| 353 Amazon.com Inc | 141,519 | 1,149,696 |
| 906 Amedisys Inc | 105,585 | 265,757 |
| 4,889 American Eagle | 71,985 | 98,122 |
| 3,096 Americold Realty Trust | 95,684 | 115,574 |
| 3,700 Ameriprise Financial Inc | 400,311 | 719,021 |
| 5,273 Amgen Inc | 1,053,176 | 1,212,368 |
| 3,200 Ansys Inc | 389,187 | 1,164,160 |
| 3,438 Apartment Income | 130,472 | 132,054 |
| 31,364 Apple Inc | 141,315 | 4,161,689 |
| 2,570 Aramark | 73,582 | 98,894 |
| 1,671 Arch Capital Group | 58,947 | 60,273 |
| 3,085 Arconic Corporation | 64,916 | 91,933 |
| 3,868 Ares Management Corp | 129,531 | 181,989 |
| 1,250 Arrow Electronics | 87,302 | 121,625 |
| 521,005 Artisan International Value Fund | 16,010,867 | 20,767,267 |
| 582 Asbury Automotive | 31,693 | 84,821 |
| 2,000 ASML Holding NV | 173,973 | 975,440 |
| 1,752 Aspen Technology Inc | 167,551 | 228,198 |
| 1,006 Assurant Inc | 107,374 | 137,037 |
| 2,251 Atkore International Group | 75,249 | 92,539 |
| 3,741 Autodesk Inc | 516,853 | 1,142,277 |
| 2,700 Automatic Data Processing | 99,409 | 475,740 |
| 1,554 Avalara Inc | 92,400 | 256,239 |
| 2,071 Axon Enterprise Inc | 183,049 | 253,760 |
| 2,487 Barnes Group Inc | 91,245 | 126,066 |
| 2,697 Beacon Roofing | 80,999 | 108,392 |
| 2,347 Bed Bath And Beyond | 36,427 | 41,683 |
| 1,984 Belden Inc | 99,479 | 83,130 |
| 839 Bio-Techne Corp | 230,884 | 266,424 |
| 6,701 BJs Wholesale Club Holdings Inc | 177,565 | 249,813 |
| 1,413 Black Hills Corp | 78,353 | 86,829 |
| 1,600 BlackRock Inc | 366,793 | 1,154,464 |
| 2,588 Blackstone Mortgage | 61,192 | 71,248 |
| 1,058 Blueprint Medicines Corp | 124,355 | 118,655 |
| 1,287 Boise Cascade | 57,364 | 61,519 |
| 1,424 Booz Allen Hamilton Holdings | 37,211 | 124,144 |
| 1,348 Bright Horizons Family Solutions | 155,251 | 233,191 |
| 11,008 Bristol-Myers Squibb | 695,555 | 682,826 |
| 3,766 Brooks Automation Inc | 124,791 | 255,523 |
| 1,379 Brown & Brown Inc | 62,995 | 65,378 |
| 9,201 Brown Forman Corporation Class B | 437,365 | 730,835 |
| 1,727 Brunswick Corp | 59,955 | 131,667 |
| 5,415 Builders Firstsource | 180,522 | 220,986 |
| 578 Burlington Stores Inc | 90,947 | 151,176 |
| 6,973 BWX Technologies Inc | 342,027 | 420,332 |
| 120 Cable One Inc | 69,260 | 267,326 |
| 26,000 Cabot Oil & Gas Corp | 461,414 | 423,280 |
| 1,315 Caesars | 51,996 | 97,665 |
| 1,168 Camden Property Trust | 97,984 | 116,707 |
| 13,746 Cameco Corp | 95,763 | 184,196 |
| 1,140 Canadian Pacific Railway Ltd | 139,750 | 395,227 |
| 5,324 Capital One Financial Corp | 437,589 | 526,277 |
| 807 Carlisle Cos Inc | 101,271 | 126,037 |
| 2,477 Carpenter Technology | 63,957 | 72,130 |
| 11,519 Chevron Corporation | 865,951 | 972,780 |
| 8,500 Chubb LTD | 1,007,359 | 1,308,320 |
| 6,373 Cincinnati Financial | 397,873 | 556,809 |
| 4,310 Cinemark Holdings Inc | 130,892 | 75,037 |
| 2,516 Cintas Corporation | 445,919 | 889,305 |
| 8,461 Cisco Systems Inc | 395,751 | 378,630 |
| 2,503 Cit Group Inc | 46,245 | 89,858 |
| 1,385 Clean HBRS Inc | 88,699 | 105,399 |
| 27,491 Coca-Cola | 973,506 | 1,507,606 |
| 12,060 Comcast Corp Class A | 410,355 | 631,944 |
| 6,079 Commerce Bancshares | 302,711 | 399,390 |
| 15,625 Conduent Inc | 97,363 | 75,000 |
| 21,900 Corteva Inc | 569,455 | 847,968 |
| 1,663 Costco Wholesale Corporation | 167,206 | 626,585 |
| 1,198 Crane Co | 66,765 | 93,037 |
| 1,841 Cree Inc | 107,601 | 194,962 |
| 3,505 Crown Holdings Inc | 211,518 | 351,201 |
| 3,300 Cullen Frost Bankers | 300,388 | 287,859 |
| 9,563 Danaher Corporation | 647,938 | 2,124,325 |
| 867 Darden Restaurants Inc | 51,164 | 103,277 |
| 5,966 Devon Energy Corp | 62,940 | 94,322 |
| 2,146 Dexcom Inc | 137,000 | 793,419 |
| 2,000 Diageo ADR Each Repr | 232,235 | 317,620 |
| 1,909 Diamondback Energy Inc | 138,824 | 92,396 |
| 13,140 Diamondrock | 116,905 | 108,405 |
| 942 Diodes Inc | 31,024 | 66,411 |
| 1,630 Discover Financial SVCS | 62,495 | 147,564 |
| 10,054 East West Bancorp Inc | 605,523 | 509,838 |
| 1,826 Edgewell Pers Care | 64,971 | 63,143 |
| 9,257 Edwards Lifesciences Corp | 362,183 | 844,516 |
| 19,359 Elanco Animal Health | 424,285 | 593,741 |
| 7,722 Electronic Arts | 807,699 | 1,108,879 |
| 1,566 Emcor Group Inc | 53,829 | 143,226 |
| 6,155 Encompass Health Corporation | 283,168 | 508,957 |
| 1,141 Enpro Industries Inc | 67,497 | 86,168 |
| 1,740 Entegris Inc | 86,307 | 167,214 |
| 13,19 EPR Properties | 41,084 | 42,868 |
| 5,381 EQT Corp | 65,382 | 68,393 |
| 4,579 Equity Lifestyle | 218,040 | 290,125 |
| 3,143 Estee Lauder Cos Inc Class A | 217,671 | 836,635 |
| 2,369 Etsy Inc | 100,096 | 421,469 |
| 2,620 Euronet Worldwide Inc | 232,383 | 379,690 |
| 345 Everest Re Group LTD | 74,186 | 80,761 |
| 4,400 Exxon Mobil Corporation | 304,005 | 181,368 |
| 4,200 Facebook Inc Class A | 530,906 | 1,147,272 |
| 2,306 First Industrial Realty Trust | 91,439 | 97,152 |
| 2,020 FirstCash Inc | 77,377 | 141,481 |
| 1,358 FirstService Corp | 42,106 | 185,720 |
| 7,833 Flex LTD | 67,705 | 140,837 |
| 1,748 Flowserve Corp | 51,588 | 64,414 |
| 4,110 Fluor Corp | 47,240 | 65,637 |
| 11,043 Fortive Corporation | 518,535 | 782,065 |
| 961 Fortune Brands Home | 39,789 | 82,377 |
| 2,074 Gaming & Leisure P | 62,205 | 87,938 |
| 940 Generac Holdings Inc | 93,264 | 213,765 |
| 2,800 General Dynamics Corporation | 537,097 | 416,696 |
| 12,336 Genpact Limited | 209,090 | 510,217 |
| 2,647 Godaddy Inc Class A | 188,352 | 219,569 |
| 4,142 Grand Canyon Education Inc | 302,499 | 385,662 |
| 2,021 Grocery Outlet Holdings | 75,752 | 79,324 |
| GS High Quality Floating Rate Fund Cla | 2 | 2 |
| 1,094 Guidewire Software Inc | 125,700 | 140,831 |
| 6,633 Halozyme Therapeutics Inc | 104,548 | 283,295 |
| 4,776 Hancock Whitney Corp | 161,378 | 162,480 |
| 894 Hanover Ins Group | 108,141 | 104,527 |
| 3,833 Healthequity Inc | 184,687 | 267,198 |
| 1,143 Heico Corp Class A | 31,063 | 133,800 |
| 1,097 Helen Of Troy LTD | 217,656 | 243,742 |
| 3,878 Highwoods Properties Inc | 185,224 | 153,685 |
| 852 Hill Rom Holdings | 34,683 | 83,470 |
| 1,600 Honeywell International Inc | 270,214 | 340,320 |
| 5,399 Horizon Therapeutics PLC | 65,533 | 394,937 |
| 4,412 Huntsman Corp | 103,982 | 110,918 |
| 9,212 Infinera Corp | 56,452 | 96,542 |
| 3,484 Insmed Inc | 119,650 | 115,982 |
| 637 Inspire Medical Systems Inc | 126,092 | 119,813 |
| 989 Insulet Corp | 102,430 | 252,818 |
| 3,300 Intercontinentalexchange Group | 149,191 | 380,457 |
| 3,192 International Business Machines | 397,637 | 401,809 |
| 2,737 Intuit Inc | 344,278 | 1,039,649 |
| 1,544 Intuitive Surgical Inc | 295,237 | 1,263,146 |
| 5,284 Invesco LTD | 60,943 | 92,100 |
| 8,090 Investors Bancorp | 64,470 | 85,430 |
| 1,672 ITT Inc | 76,652 | 128,777 |
| 1,832 J2 Global Inc | 150,280 | 178,968 |
| 2,392 Jabil Inc | 64,098 | 101,732 |
| 1,117 Jack In The Box Inc | 79,308 | 103,658 |
| 630 Jazz Pharmaceuticals | 76,638 | 103,982 |
| 13,200 Johnson Controls | 510,759 | 614,988 |
| 12,422 JPMorgan Chase & Co | 646,402 | 1,578,464 |
| 7,201 Kinder Morgan Inc Class P | 215,899 | 98,438 |
| 442 Kinsale Cap Group | 57,837 | 88,458 |
| 1,242 Kirby Corp | 64,767 | 64,373 |
| 2,181 Knight Swift Transn | 59,006 | 91,209 |
| 3,131 Kohls Corp | 72,149 | 127,400 |
| 1,529 Kontoor Brands Inc | 36,268 | 62,016 |
| 2,325 Korn Ferry | 68,051 | 101,138 |
| 2,341 Kraton Corporation | 41,346 | 65,056 |
| 3,507 L3harris Technologies Inc | 678,759 | 662,893 |
| 1,572 Lamb Weston Holdings | 72,064 | 123,779 |
| 625 Lear Corp | 63,881 | 99,394 |
| 11,200 Lennar Corp | 510,058 | 853,776 |
| 202 Lennar Corp Class B | 8,685 | 12,362 |
| 1,882 Ligand Pharmaceuticals | 165,525 | 187,165 |
| 1,116 Lincoln Electric Holdings | 73,297 | 129,735 |
| 1,186 Lincoln National | 38,714 | 59,668 |
| 3,180 Linde PLC | 519,787 | 837,962 |
| 8,141 Lions Gate | 109,328 | 84,504 |
| 2,506 Live Nation Entertainment In | 88,662 | 184,141 |
| 2,989 Liveramp Holdings Inc | 169,843 | 218,765 |
| 1,189 LPL Financial Holdings Inc | 41,195 | 123,918 |
| 1,756 Lululemon Athletica Inc | 375,506 | 611,141 |
| 4,727 Mack Cali Realty | 92,031 | 58,898 |
| 1,336 Magellan Health Inc | 94,204 | 110,674 |
| 1,143 Manpowergroup Inc | 72,866 | 103,076 |
| 3,952 Martin Marietta Materials | 861,972 | 1,122,249 |
| 530 Masimo Corp | 88,459 | 142,241 |
| 3,075 Mastercard Inc Class A | 950,509 | 1,097,591 |
| 5,179 Match Group Inc | 561,987 | 783,013 |
| 1,284 Maximus Inc | 85,106 | 93,976 |
| 3,000 McDonalds Corp | 169,041 | 643,740 |
| 7,656 Medical Properties TR Inc | 147,008 | 166,824 |
| 5,600 Medtronic PLC | 457,552 | 655,984 |
| 5,000 Merck & Co Inc | 43,152 | 409,000 |
| 3,621 Mercury Systems Inc | 283,145 | 318,865 |
| 2,900 Merit Medical Systems Inc | 145,113 | 160,979 |
| 3,820 Meritor Inc | 66,901 | 106,616 |
| 8,950 MGIC Investment Corp | 113,482 | 112,323 |
| 6,700 Microchip Technology | 501,319 | 925,337 |
| 17,166 Microsoft Corporation | 1,396,278 | 3,818,062 |
| 48,300 Mitsubishi UFJ Financial Group | 309,811 | 213,969 |
| 879 MKS Instruments Inc | 82,969 | 132,246 |
| 712 Mohawk Industries | 77,602 | 100,356 |
| 592 Mongodb Inc | 92,204 | 212,552 |
| 4,120 Mosaic Co | 75,355 | 94,801 |
| 9,290 MRC Global Inc | 44,891 | 61,593 |
| 4,086 National Instruments Corp | 162,044 | 179,539 |
| 3,741 National Vision Holdings Inc | 94,015 | 169,430 |
| 3,250 NCR Corp | 90,491 | 122,103 |
| 6,415 Nestle SA Sponsored ADR | 225,762 | 756,636 |
| 2,662 New Fortress Energy Inc | 135,260 | 142,657 |
| 5,470 Newell Brands Inc | 107,273 | 116,128 |
| 1,089 Nexstar Media Group | 110,517 | 118,908 |
| 1,334 Nice LTD | 118,442 | 378,242 |
| 5,100 Nike Class Class B | 293,600 | 721,497 |
| 3,592 Norwegian Cruise | 64,428 | 91,345 |
| 1,074 Novanta Inc | 60,763 | 126,968 |
| 7,900 Novartis A G | 519,539 | 745,997 |
| 7,500 Novo-Nordisk AS ADR | 70,441 | 523,875 |
| 3,866 Nvent Electric PLC | 92,334 | 90,039 |
| 4,771 NXP Semiconductors NV | 443,507 | 758,637 |
| 6,280 OI Glass Inc | 44,072 | 74,732 |
| 3,949 Olin Corp | 45,748 | 96,987 |
| 7,097 On Semiconductor Corporation | 143,270 | 232,285 |
| 2,100 Orion Engineered | 31,678 | 35,994 |
| 8,170 Oshkosh Corp | 575,262 | 703,192 |
| 4,992 Pacwest Bancorp Del | 141,965 | 126,797 |
| 3,084 Parker Hannifin Corp | 511,572 | 840,112 |
| 7,092 Parsley Energy Inc | 94,601 | 100,706 |
| 8,077 Paypal Holdings Inc | 318,056 | 1,891,633 |
| 3,989 PDC Energy Inc | 47,428 | 81,894 |
| 1,407 Penumbra Inc | 208,992 | 246,225 |
| 7,711 Peoples United | 125,865 | 99,703 |
| 4,000 Pepsico Inc | 245,221 | 593,200 |
| 2,570 Performance Food | 79,429 | 122,358 |
| 1,860 Perrigo Co PLC SHS | 135,122 | 83,179 |
| 1,811 Perspecta Inc | 39,464 | 43,609 |
| 6,058 PG&E Corp NPV | 71,942 | 75,483 |
| 16,781 Philip Morris International | 821,644 | 1,389,299 |
| 5,600 Phillips 66 | 446,000 | 391,664 |
| 1,124 Pinnacle West Cap CP | 90,982 | 89,864 |
| 1,900 Pioneer Natural | 335,498 | 216,391 |
| 4,289 PNC Financial | 500,051 | 639,061 |
| 817 Primerica Inc | 44,774 | 109,421 |
| 9,716 Procter And Gamble | 837,199 | 1,351,884 |
| 1,131 Proofpoint Inc | 140,651 | 154,280 |
| 2,285 Pultegroup Inc | 62,864 | 98,529 |
| 14,382 Pure Storage Inc Class A | 286,976 | 325,177 |
| 6,524 Qualcomm Inc | 483,807 | 993,866 |
| 1,166 Quanta Services Inc | 38,233 | 83,975 |
| 1,391 Ralph Lauren Corp | 153,569 | 144,302 |
| 839 Reinsurance Group Amer Inc | 85,701 | 97,240 |
| 4,284 Ritchie Bros Auctioneers | 135,949 | 297,952 |
| 9,713 Roche Holding AG ADR | 333,335 | 424,822 |
| 2,022 Roper Technologies Inc | 361,199 | 871,664 |
| 7,662 RPM International Inc | 469,737 | 695,556 |
| 1,620 Ryder System Inc | 66,401 | 100,051 |
| 580 Saia Inc | 65,778 | 104,864 |
| 3,031 Sba Communications Corp | 280,037 | 855,136 |
| 3,968 Select Medical | 58,386 | 109,755 |
| 2,277 Sensata Technologies | 84,272 | 120,089 |
| 1,080 Servicenow Inc | 583,196 | 594,464 |
| 1,297 Sherwin-Williams Co | 520,296 | 953,178 |
| 763 Shopify Inc Class A | 733,848 | 863,678 |
| 11,790 Site Centers Corp | 153,833 | 119,315 |
| 2,319 Skywest Inc | 94,895 | 93,479 |
| 902 Solaredge Technologies Inc | 81,820 | 287,846 |
| 9,000 Sony Corp Spon ADR | 420,347 | 909,900 |
| 873 Spire Inc | 50,028 | 55,907 |
| 4,705 Star Peak Energy Transit A | 86,255 | 96,264 |
| 5,225 State Street Corporation | 442,738 | 380,276 |
| 2,113 Steel Dynamics Inc | 51,143 | 77,906 |
| 3,013 Steelcase Inc | 40,951 | 40,826 |
| 1,227 Steris PLC | 146,054 | 232,566 |
| 7,100 Sterling Bancorp Del | 153,325 | 127,658 |
| 2,729 Steven Madden LTD | 68,671 | 96,388 |
| 2,301 Stifel Financial Corp | 53,516 | 116,108 |
| 4,014 Store Cap Corp | 118,841 | 136,396 |
| 2,058 SunTYS Inc | 202,803 | 312,713 |
| 2,872 Synovus Financial | 93,713 | 92,967 |
| 2,922 Tapestry Inc | 48,737 | 90,816 |
| 5,012 Tegna Inc | 58,545 | 69,917 |
| 496 Teledyne Technologies Inc | 89,454 | 194,422 |
| 526 Teleflex Inc | 130,079 | 216,486 |
| 3,136 Terminix Global Holdings Inc | 141,681 | 159,967 |
| 6,236 Texas Instruments Inc | 158,676 | 1,023,515 |
| 4,882 The Brinks Co | 353,021 | 351,504 |
| 3,462 The Walt Disney Company | 145,194 | 627,245 |
| 2,358 Thermo Fisher Scientific Inc | 361,380 | 1,098,309 |
| 3,550 Trex Co Inc | 107,434 | 297,206 |
| 2,905 Tri Pointe Group Inc | 47,446 | 50,111 |
| 2,708 Trinity Industries | 45,970 | 71,464 |
| 3,189 Tutor Perini Corp | 31,005 | 41,298 |
| 699 Twist Bioscience Corp | 77,477 | 98,762 |
| 13,400 Twitter Inc | 459,073 | 725,610 |
| 6,900 Tyson Foods Inc Class A | 522,999 | 444,636 |
| 2,622 UGI Corp | 70,076 | 91,665 |
| 405 Ulta Beauty Inc | 80,182 | 116,300 |
| 8,895 Umpqua Holdings Corp | 149,351 | 134,670 |
| 2,750 Union Pacific Corp | 292,999 | 572,605 |
| 1,297 Varonis Systems Inc | 100,782 | 212,202 |
| 5,346 Veracyte Inc | 135,141 | 261,633 |
| 1,708 Verint SYS Inc | 78,844 | 114,743 |
| 4,269 Viavi Solutions Inc | 55,920 | 63,928 |
| 4,993 Vici Properties Inc | 97,326 | 127,322 |
| 6,713 Virtu Financial Inc Class A | 130,243 | 168,966 |
| 2,500 Visa Inc Class A | 174,523 | 546,825 |
| 3,773 Vishay | 76,974 | 78,139 |
| 972 Visteon Corp | 73,860 | 122,005 |
| 3,109 Vistra Energy Corp | 53,718 | 61,123 |
| 2,352 Voya Financial Inc | 87,953 | 138,321 |
| 1,412 Wabtec Corp | 108,272 | 103,358 |
| 6,100 Walgreens Boots Alliance Inc | 506,139 | 243,268 |
| 3,289 Wesbanco Inc | 124,540 | 98,538 |
| 5,190 Western Alliance | 242,515 | 311,141 |
| 1,588 Westlake Chem Corp | 68,790 | 129,581 |
| 3,681 Wolverine World Wide Inc | 106,401 | 115,031 |
| 2,658 WW International Inc | 54,062 | 64,855 |
| 2,739 Wyndham Worldwide | 132,543 | 122,872 |
| 7,215 Xylem Inc | 581,696 | 734,415 |
| 1,211 Zendesk Inc | 149,250 | 173,318 |
| 6,105 Zoetis Inc Class A | 342,184 | 1,010,378 |
| 22,354 Zynga Inc Class A | 139,357 | 220,634 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 2,745 | 2,745 | 2,745 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG Energy Partners II LP | AT COST | 1,659,695 | 984,695 |
| AG Realty Fund VIII LP | AT COST | 435,746 | 1,513,854 |
| Apollo Investment Fund IX LP | AT COST | 509,725 | 557,587 |
| Axiom Emerging Markets Equity Fund | AT COST | 5,215,202 | 8,608,510 |
| Baring Focused EAFE Plus Equity Fund | AT COST | 17,289,486 | 20,422,473 |
| Black Stone Minerals LP | AT COST | 486,238 | 3,012,961 |
| CenterOak Equity Fund I LP | AT COST | 1,453,698 | 1,711,596 |
| CVI Credit Value Fund B II LP | AT COST | 231,567 | |
| CVI Credit Value Fund V LP | AT COST | 209,877 | 212,255 |
| Energy Transfer LP | AT COST | 216,814 | 194,312 |
| Enterprise Products Partners LP | AT COST | 64,574 | 188,240 |
| Francisco Partners V-B LP | AT COST | 1,468,223 | 2,000,022 |
| Iridian Private Business Value Equity LP | AT COST | 1,066,248 | 1,545,935 |
| Mineral Interests (Net of Depletion) | AT COST | 2,577 | 2,084,064 |
| Newstone Capital Partners II LP | AT COST | 122,913 | 120,681 |
| RCP Secondary Opportunity Fund LP | AT COST | 12,060 | |
| Thompson Street Capital Partners III LP | AT COST | 696,948 | 566,419 |
| Thompson Street Capital Partners IV LP | AT COST | 1,448,468 | 2,608,453 |
| Thompson Street Capital Partners V LP | AT COST | 1,182,182 | 1,316,801 |
| UBS Trumbull Property Fund | AT COST | 2,116,446 | 3,001,626 |
| Warburg Pincus Global Growth LP | AT COST | 2,005,141 | 1,412,982 |
| Warburg Pincus Private Equity XII LP | AT COST | 1,245,218 | 3,176,504 |
| Weathergage Venture Capital II LP | AT COST | 532,513 | 2,237,292 |
| Weathergage Venture Capital III (Cayman) | AT COST | 1,340,511 | 3,883,701 |
| Weathergage Venture Capital IV (Cayman) | AT COST | 720,000 | 1,319,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 26,623 | 0 | 0 | 26,623 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Membership dues and subscriptions | 10,499 | 10,499 | ||
| Office expense | 1,934 | 1,934 | ||
| Passthrough K-1 expenses | 857,820 | 818,431 | ||
| Royalty expenses | 11,679 | 11,679 | ||
| Service fees and other | 17,842 | 8,921 | 8,921 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Oil & gas royalties | 384,783 | 384,783 | |
| Passthrough K-1 income | 1,736,393 | 1,353,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative services | 100,000 | 20,000 | 0 | 80,000 |
| Investment management fees | 946,679 | 946,679 | 0 | 0 |
| Tax reclamation fees | 5,748 | 5,748 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad valorem taxes | 182 | 182 | ||
| Foreign tax | 20,793 | 20,793 | ||
| Severance tax | 32,118 | 32,118 |