| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 1,526 | 305 | 1,221 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM CORP BOND ETF | 41,845 | 41,845 |
| VANGUARD TOTAL BOND MARKET ETF | 558,142 | 558,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REAL ESTATE INDEX ETF | 744,574 | 744,574 |
| VANGUARD FTSE DEVELOPED MKTS ETF | 1,116,901 | 1,116,901 |
| VANGUARD FTSE EMERGING MARKETS ETF | 642,753 | 642,753 |
| VANGUARD MID CAP VALUE ETF | 173,135 | 173,135 |
| VANGUARD MID CAP ETF | 1,154,664 | 1,154,664 |
| VANGUARD S&P 500 INDEX ETF | 4,001,256 | 4,001,256 |
| VANGUARD SMALL CAP ETF | 429,203 | 429,203 |
| ISHARES CORE S&P SMALL CAP ETF | 582,771 | 582,771 |
| ISHARES CORE S&P 500 ETF | 4,789,519 | 4,789,519 |
| ISHARES RUSSELL 2000 ETF | 197,297 | 197,297 |
| SPDR S&P EMERGING ASIA PACIFIC ETF | 373,154 | 373,154 |
| Description | Amount |
|---|---|
| TAX TO BOOK DIFFERENCE - INVESTMENT INCOME | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 25 | 0 | 25 | |
| POSTAGE | 208 | 0 | 208 | |
| DUES AND SUBSCRIPTIONS | 160 | 0 | 160 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRINCIPAL | 17,117 | 0 | 17,117 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 2,233,113 |
| TAX TO BOOK DIFFERENCE - REALIZED GAINS/LOSSES | 96,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX LIABILITY | -9,237 | -4,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,256 | 5,256 | 0 | |
| FEDERAL TAX EXPENSE | 4,532 | 0 | 0 |