| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fritz DeGuglielmo Accounting | 7,200 | 7,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Alarm | 1998-05-11 | 5,480 | 5,480 | 200DB | 7.000000000000 | 0 | |||
| Hot Water | 1998-08-26 | 21,991 | 21,991 | 200DB | 7.000000000000 | 0 | |||
| Air Conditioner | 1998-08-26 | 6,492 | 6,492 | 200DB | 7.000000000000 | 0 | |||
| Wiring | 1998-08-26 | 14,970 | 14,970 | 200DB | 7.000000000000 | 0 | |||
| Leasehold Improvements | 2002-04-04 | 8,773 | 5,862 | SL | 27.500000000000 | 319 | |||
| Stove & Double Oven | 2002-07-11 | 3,998 | 3,998 | 200DB | 5.000000000000 | 0 | |||
| Leasehold Improvments | 2002-03-15 | 7,344 | 4,928 | SL | 27.500000000000 | 267 | |||
| Leasehold Improvements | 2002-10-14 | 21,007 | 13,656 | SL | 27.500000000000 | 764 | |||
| Commercial Dishwasher | 2006-01-24 | 3,675 | 3,675 | 200DB | 7.000000000000 | 0 | |||
| Building and Land | 1998-05-01 | 23,308 | 1,199 | SL | 27.500000000000 | 0 | |||
| Refrigerators | 2010-09-01 | 1,485 | 1,485 | 200DB | 7.000000000000 | 0 | |||
| Appliances | 2010-11-22 | 949 | 949 | 200DB | 7.000000000000 | 0 | |||
| Stair Lift | 2010-12-01 | 2,438 | 2,438 | 200DB | 7.000000000000 | 0 | |||
| Table and Chairs | 2012-04-25 | 500 | 500 | 200DB | 7.000000000000 | 0 | |||
| Tile Floors | 2012-12-01 | 2,813 | 555 | SL | 39.000000000000 | 72 | |||
| Washing Machine | 2013-08-24 | 830 | 830 | 200DB | 7.000000000000 | 0 | |||
| Generator | 2014-01-23 | 20,000 | 19,108 | 200DB | 7.000000000000 | 892 | |||
| Oven | 2014-06-18 | 744 | 711 | 200DB | 7.000000000000 | 33 | |||
| Roofing | 2014-11-30 | 18,720 | 3,944 | SL | 27.500000000000 | 681 | |||
| Carpeting | 2014-12-04 | 5,159 | 1,073 | SL | 27.500000000000 | 188 | |||
| Boiler | 2016-04-22 | 8,850 | 6,875 | 200DB | 7.000000000000 | 790 | |||
| Stairway Lift | 2016-12-20 | 1,902 | 1,308 | 200DB | 7.000000000000 | 170 | |||
| AC | 2018-05-07 | 6,000 | 3,376 | 200DB | 7.000000000000 | 750 | |||
| AC | 2018-05-07 | 3,932 | 2,213 | 200DB | 7.000000000000 | 491 | |||
| Kitchen Appliances | 2021-07-21 | 10,003 | 200DB | 7.000000000000 | 357 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly traded securities | Purchased | 5,240,953 | 2,041,082 | 3,199,871 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Debt Investments - see attached | 2,714,589 | 2,770,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Investments - see attached | 9,347,390 | 18,135,454 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building and Land | 23,308 | 1,199 | 22,109 | |
| Equipment | 114,238 | 99,883 | 14,355 | |
| Leasehold Improvements | 63,817 | 32,309 | 31,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Beck Reed Riden LLP Legal | 18,958 | 18,958 |
| Item No. | 1 |
|---|---|
| Lender's Name | Peter G Kelly |
| Lender's Title | Ex-President |
| Original Amount of Loan | 5000 |
| Balance Due | 5000 |
| Date of Note | 2020-01 |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | Support Operations |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food provisions | 30,869 | 30,869 | ||
| Insurance | 13,674 | 13,674 | ||
| Dues and subscriptions | 1,463 | 1,463 | ||
| Supplies | 9,256 | 9,256 | ||
| Miscellaneous | 795 | 895 | ||
| Advertising | 1,532 | 1,532 | ||
| Corporator Fees | 1,267 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Room and board | 44,017 | 0 | 44,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP Loan | 0 | 90,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Seaward Management Corp Investment Advisors | 55,027 | 55,027 | 55,027 | |
| Janet Galletta Bookkeeping | 8,635 | 8,635 | ||
| ADC Payroll processing | 5,370 | 5,370 | ||
| Kate Kelly Bookkeeping | 500 | 500 | ||
| Judy Roldan Consulting | 3,150 | 3,150 | ||
| Leo R. Curtin Consulting | 16,000 | 16,000 | ||
| Marliese Rayno Consulting | 275 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll and other taxes | 39,527 | 0 | 0 | 39,527 |