| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,650 | 0 | 2,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF | 2014-03-28 | 9,200 | 1,367 | SL | 39.000000000000 | 236 | 236 | ||
| REWIRING - 4429 SR 752 | 2014-08-01 | 5,000 | 688 | SL | 39.000000000000 | 128 | 128 | ||
| CONCRETE - 4429 SR 752 | 2014-11-17 | 1,759 | 231 | SL | 39.000000000000 | 45 | 45 | ||
| ELECTRIC - 4429 SR 752 | 2014-11-20 | 3,644 | 477 | SL | 39.000000000000 | 93 | 93 | ||
| PLUMBING - 4429 SR 752 | 2014-12-03 | 5,356 | 691 | SL | 39.000000000000 | 137 | 137 | ||
| 4429 SR 752 WORK | 2014-10-03 | 6,651 | 891 | SL | 39.000000000000 | 171 | 171 | ||
| L/H IMPROVEMENTS - 4429 SR 752 | 2014-10-30 | 19,379 | 2,589 | SL | 39.000000000000 | 497 | 497 | ||
| WINDOWS - 4429 SR 752 | 2014-08-01 | 12,730 | 1,752 | SL | 39.000000000000 | 326 | 326 | ||
| FURNACE - 4429 SR 752 | 2014-10-30 | 9,020 | 1,203 | SL | 39.000000000000 | 231 | 231 | ||
| DOORS - 4429 SR 752 | 2014-04-07 | 5,070 | 742 | SL | 39.000000000000 | 130 | 130 | ||
| 2015 REMODELING | 2015-07-09 | 79,786 | 9,122 | SL | 39.000000000000 | 2,046 | 2,046 | ||
| HOT WATER TANK | 2015-03-13 | 864 | 554 | SL | 7.000000000000 | 123 | 123 | ||
| FURNACE | 2016-12-12 | 3,900 | 304 | SL | 39.000000000000 | 100 | 100 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF | 9,200 | 1,603 | 7,597 | |
| REWIRING - 4429 SR 752 | 5,000 | 816 | 4,184 | |
| CONCRETE - 4429 SR 752 | 1,759 | 276 | 1,483 | |
| ELECTRIC - 4429 SR 752 | 3,644 | 570 | 3,074 | |
| PLUMBING - 4429 SR 752 | 5,356 | 828 | 4,528 | |
| 4429 SR 752 WORK | 6,651 | 1,062 | 5,589 | |
| L/H IMPROVEMENTS - 4429 SR 752 | 19,379 | 3,086 | 16,293 | |
| WINDOWS - 4429 SR 752 | 12,730 | 2,078 | 10,652 | |
| FURNACE - 4429 SR 752 | 9,020 | 1,434 | 7,586 | |
| DOORS - 4429 SR 752 | 5,070 | 872 | 4,198 | |
| 2015 REMODELING | 79,786 | 11,168 | 68,618 | |
| HOT WATER TANK | 864 | 677 | 187 | |
| FURNACE | 3,900 | 404 | 3,496 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS INVESTMENTS | FMV | 1,350,410 | 1,463,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,000 | 0 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE/SUPPLIES | 209 | 0 | 0 | |
| MISC. | 4 | 0 | 0 | |
| REPAIRS/MAINT | 2,057 | 2,057 | 0 | |
| INSURANCE | 4,987 | 4,987 | 0 | |
| REPAIRS/MAINT | 0 | 0 | 0 | |
| INSURANCE | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 1,583 |
| DIVIDEND REPORTING TIMING DFFERENCES | 101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 3,940 | 0 | 0 | |
| FOREIGN TAX | 1,021 | 0 | 0 | |
| REAL ESTATE TAXES | 29,565 | 29,565 | 0 | |
| REAL ESTATE TAXES | 0 | 0 | 0 |