| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BULDING & IMPROVE | 2014-03-11 | 340,904 | 193,658 | S/L | 10.0000 | 34,090 | 34,090 | ||
| LAND | 2014-03-11 | 4,019,494 | |||||||
| LAND | 2014-03-11 | 2,329,506 | |||||||
| 5310 281ST RD, CAMBRIDGE, KS | 2019-05-21 | 643,433 | |||||||
| 26701 22ND RD, ATLANTA, KS | 2019-05-21 | 557,715 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LPL FINANCIAL 0360 | 2020-01 | PURCHASE | 2020-12 | 230,732 | 169,071 | 61,661 | ||||
| CHARLES SCHWAB 2623 | 2018-11 | PURCHASE | 2020-01 | 50,000 | 50,544 | -544 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL 3053 | 145,921 | 145,921 |
| LPL FINANCIAL 7453 | 35,218 | 35,218 |
| LPL FINANCIAL 0360 | 614,532 | 614,532 |
| TD AMERITRADE 7352 | 295,389 | 295,389 |
| SCHWAB | 1,903,113 | 1,903,113 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SKYBRIDGE | FMV | 25,490 | 25,490 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 340,904 | 227,748 | 113,156 | 340,904 |
| LAND | 7,550,148 | 7,550,148 | 7,550,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,716 | 15,716 |
| Item No. | 1 |
|---|---|
| Lender's Name | CALCO NOTE PAYABLE |
| Lender's Title | CALCO NOTE PAYABLE |
| Relationship to Insider | |
| Original Amount of Loan | 820,000 |
| Balance Due | 526,559 |
| Date of Note | 2014-04 |
| Maturity Date | 2029-04 |
| Repayment Terms | MONTHLY PAYMENTS 6919.63 |
| Interest Rate | 0.0600 |
| Security Provided by Borrower | KS LAND |
| Purpose of Loan | MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KS 67202 | ||||
| RANCH EXPENSES | 35,480 | 35,480 | ||
| EXPENSES | ||||
| ROYALTY EXPENSES | 6,875 | 6,875 | ||
| INSURANCE | 1,085 | |||
| ADMINISTRATIVE EXPENSES | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 103,905 | 103,905 | |
| MISC. INCOME | 5,415 | 5,415 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 361,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,000 | 3,000 | ||
| INVESTMENT EXPENSES | 13,719 | 13,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 233 | 233 | ||
| PROPERTY TAXES | 6,372 | 6,372 | ||
| OTHER TAXES | 7,429 | 7,429 |