| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 9,517 | 4,759 | 4,758 | |
| TAX SERVICES | 2,417 | 1,208 | 1,209 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FRIENDS ROYAL TEXTILE ACADEMY OF BHUTAN |
1110 GUALE POINT DARIAN,GA313054910 |
2020-12-10 | 50,000 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STMT.#1 | NO | 10/07/2021 | 2021-10-07 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STATEMENT#1. | |
|
FRIENDS ROYAL TEXTILE ACADEMY OF BHUTAN |
1110 GUALE POINT DARIAN,GA313054910 |
2019-11-01 | 45,000 | SEE ATTACHED PDF EXPENDITURE RESPONSIBILITY STATEM#2. | 45,000 | NO | OCTOBER 7, 2021 | 2021-10-07 | SEE ATTACHED PDF EXPENDITURE RESPONSIBILITY STATEMENT#2. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 ISHARES IBOXX INV GR | 43,590 | 55,252 |
| 2,700 ISHARES INTERMEDIATE TER | 142,690 | 166,833 |
| 27,366.187 PIMCO TOTAL RETURN | 281,479 | 290,670 |
| 500 SCHWAB CHARLES CORP | 13,175 | 13,020 |
| 500 STATE STR CORP | 13,499 | 14,165 |
| 2,500 VANGUARD SHORT-TERM CORP | 199,154 | 208,125 |
| 20,547.95 FRANKLIN FTLG DAILY | 186,296 | 155,386 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16 AMAZON | 23,026 | 52,111 |
| 700 STARBUCKS CORP | 5,660 | 74,886 |
| 400 MONDELEZ INTL INC | 15,934 | 23,514 |
| 200 PEPSICO INC | 9,348 | 29,864 |
| 250 PROCTER & GAMBLE CO | 13,463 | 34,785 |
| 250 CHEVRON CORP | 14,354 | 21,112 |
| 150 EXXON MOBIL CORP | 5,960 | 6,183 |
| 300 AMERICAN EXPRESS | 12,463 | 36,273 |
| 50 BERKSHIRE HATHAWAY INC | 9,835 | 11,594 |
| 300 CITIGROUP INC | 22,209 | 18,498 |
| 100 GOLDMAN SACHS GROUP | 9,868 | 26,371 |
| 200 METLIFE INC | 10,743 | 9,390 |
| 75 S&P GLOBAL INC | 2,583 | 24,655 |
| 200 US BANCORP DEL | 5,090 | 9,402 |
| 250 DANAHER CORP DEL | 4,363 | 55,580 |
| 200 JOHNSON & JOHNSON | 10,118 | 31,476 |
| 300 MEDTRONICS PLC | 22,701 | 35,316 |
| 200 NOVARTIS | 7,695 | 18,886 |
| 400 ROCHE HLDG LTD | 6,640 | 17,478 |
| 150 ZIMMER BIOMET HLDGS | 10,281 | 23,150 |
| 150 HONEYWELL INTL | 5,505 | 31,905 |
| 100 ILLINOIS TOOL WKS | 4,227 | 20,502 |
| 150 LOCKHEED MARTIN CORP | 9,274 | 53,247 |
| 50 NORTHROP GRUMMAN CORP | 16,701 | 15,236 |
| 100 ROCKWELL AUTOMATION INC | 15,490 | 25,081 |
| 100 3M CO | 8,482 | 17,479 |
| 150 ACCENTURE PLC | 5,062 | 39,182 |
| 50 ADOBE INC | 10,990 | 25,006 |
| 200 ADP INC | 6,095 | 35,426 |
| 400 CISCO SYS INC | 9,604 | 17,900 |
| 150 IBM | 13,934 | 18,882 |
| 550 MICROSOFT CORP | 14,725 | 122,331 |
| 50 NVIDIA CORP | 11,182 | 26,110 |
| 600 ORACLE CORP | 8,325 | 38,814 |
| 75 AIR PRODS & CHEM INC | 3,592 | 20,592 |
| 75 ECOLAB INC | 2,249 | 16,263 |
| 25 ALPHABET INC | 20,484 | 43,797 |
| 100 DISNEY WALT CO | 10,118 | 18,118 |
| 300 VERIZON COMMUNICATIONS | 9,555 | 17,625 |
| 100 DOMINION ENERGY INC | 3,674 | 7,520 |
| 400 NEXTERA ENERGY INC | 4,275 | 30,860 |
| 2,757.367 COLUMBIA CONTRARIAN | 64,888 | 85,864 |
| 500 ISHARES CORE MSCI EAFE | 33,420 | 34,545 |
| 500 ISHARES CORE MSCI EMERGING | 23,970 | 31,020 |
| 500 ISHARES CORE S&P SMALL CAP | 31,885 | 45,950 |
| 400 ISHARES RUSSELL MID-CAP VA | 16,297 | 38,784 |
| 350 SPDR S&P MIDCAP 400 ETF | 36,641 | 147,478 |
| 150 RAYTHEON TECH CORP | 3,941 | 10,727 |
| 50 SALESFORCE COM INC | 13,118 | 11,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,461.988 AMERICAN BEACON AHL | AT COST | 15,000 | 15,599 |
| 1,519.757 BLACKROCK STRATEGIC | AT COST | 14,997 | 15,801 |
| 884.956 BOSTON PARTNERS | AT COST | 15,000 | 12,894 |
| 3,740.648 CREDIT SUISSE COMMOD | AT COST | 29,977 | 17,132 |
| 400 ETFS PHYSICAL SILVER SHARE | AT COST | 6,669 | 10,220 |
| 100 SPDR GOLD TR | AT COST | 11,481 | 17,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 14,937 | 14,937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2020 DIVIDENDS REC'D 2021 | 2,255 | 2,314 | 2,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 391 | 391 | ||
| MISCELLANEOUS | 1 | 1 | ||
| REGISTERED AGENT FEE | 175 | 175 | ||
| OTHER INVESTMENT EXPENSES | 9 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US TRUST - ETRACS ALERIAN MLP INFRA. ETF | 201 | 201 | |
| FOREIGN TAX RECAPTURE | 209 | 209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 11,699 | 11,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 513 | 513 | ||
| FEDERAL EXCISE TAX | 1,200 |