| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 951 | 951 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 26,310 | 34,062 |
| 81369Y605 AMEX FINANCIAL SELEC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 76,896 | 95,677 |
| 81369Y407 AMEX CONSUMER DISCR | |||
| RE0187261 10 S MAIN STREET COT | |||
| RE0187279 2483 EAST WHITE MOUN | AT COST | 24,075 | 463,500 |
| 921937827 VANGUARD BD INDEX FD | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 38,666 | 48,695 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 26,300 | 83,473 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 40,597 | 58,535 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 922042858 VANGUARD EMERGING MA | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 70,879 | 94,514 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 88,304 | 93,872 |
| 277923264 EATON VANCE GLOB MAC | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 162,779 | 189,098 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 46,149 | 47,229 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 199,054 | 266,937 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 284,471 | 375,288 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 309,104 | 327,032 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 119,039 | 140,265 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 45,164 | 44,168 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 114,840 | 145,970 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 238,619 | 256,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 657 | 657 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,280 | 2,280 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 4,879 |
| Description | Amount |
|---|---|
| CLOSING COST ADJUSTMENT | 1,410 |
| ROUNDING | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 221 | 221 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 520 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 256 | 256 | 0 |