| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 1,065 | 1,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 150870103 CELANESE CORP DEL | AT COST | 36,130 | 87,580 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 863,793 | 3,222,086 |
| 654106103 NIKE INC CL B | AT COST | 40,589 | 98,039 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 63,427 | 90,302 |
| 91913Y100 VALERO ENERGY CORP N | AT COST | 7,635 | 22,571 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 71,056 | 70,462 |
| 037833100 APPLE COMPUTER INC C | AT COST | 129,596 | 459,107 |
| 21036P108 CONSTELLATION BRANDS | |||
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 7,305 | 47,098 |
| 58933Y105 MERCK & CO INC | |||
| 609207105 MONDELEZ INTERNATION | AT COST | 52,382 | 71,918 |
| 717081103 PFIZER INC COM | AT COST | 66,339 | 69,939 |
| 718172109 PHILIP MORRIS INTERN | AT COST | 57,311 | 70,123 |
| 723787107 PIONEER NAT RES CO | AT COST | 35,463 | 27,675 |
| 016255101 ALIGN TECHNOLOGY INC | |||
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 76,389 | 105,536 |
| 921943858 VANGUARD EUROPE PACI | |||
| G5876H105 MARVELL TECHNOLOGY G | |||
| 02079K305 ALPHABET INC/CA | AT COST | 72,631 | 194,543 |
| 17275R102 CISCO SYS INC | |||
| 20030N101 COMCAST CORP NEW CL | AT COST | 19,778 | 52,924 |
| 478160104 JOHNSON & JOHNSON CO | |||
| 002824100 ABBOTT LABORATORIES | AT COST | 33,371 | 66,789 |
| 00724F101 ADOBE SYS INC COM | AT COST | 5,203 | 68,016 |
| 026874784 AMERICAN INTERNATION | AT COST | 91,433 | 87,835 |
| 03027X100 AMERICAN TOWER CORP- | AT COST | 24,104 | 42,198 |
| 060505104 BANK AMER CORP | AT COST | 39,168 | 70,925 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 73,173 | 65,027 |
| 595112103 MICRON TECHNOLOGY | AT COST | 75,949 | 138,331 |
| 64110L106 NETFLIX COM INC | AT COST | 35,268 | 46,503 |
| 244199105 DEERE & COMPANY | AT COST | 48,560 | 101,163 |
| 29444U700 EQUINIX INC | AT COST | 44,553 | 67,133 |
| 30063P105 EXACT SCIENCES CORP | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 103,610 | 128,087 |
| 552953101 MGM MIRAGE | |||
| 808513105 SCHWAB CHARLES CORP | AT COST | 26,844 | 44,554 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 63,479 | 88,858 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 71,101 | 120,985 |
| 922042858 VANGUARD INTL EQUITY | AT COST | 406,726 | 476,296 |
| 452308109 ILLINOIS TOOL WORKS | AT COST | 37,220 | 84,202 |
| 92826C839 VISA INC | AT COST | 78,539 | 170,828 |
| G29183103 EATON CORP PLC | AT COST | 39,714 | 83,738 |
| G5960L103 MEDTRONIC PLC | AT COST | 66,133 | 83,287 |
| 126408103 CSX CORP COM | AT COST | 38,654 | 88,935 |
| G06242104 ATLASSIAN CORP PLC-C | AT COST | 8,738 | 39,056 |
| 023135106 AMAZON COM INC | AT COST | 45,568 | 309,408 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 1,014,266 | 1,055,590 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 46,750 | 59,549 |
| G47791101 INGERSOLL-RAND PLC | |||
| 30303M102 FACEBOOK INC | AT COST | 72,465 | 186,022 |
| 594918104 MICROSOFT CORP COM | AT COST | 170,094 | 367,438 |
| 988498101 YUM BRANDS INC | AT COST | 12,326 | 46,247 |
| 872590104 T -MOBILE US INC | AT COST | 16,920 | 36,410 |
| 126650100 CVS CORP | AT COST | 32,045 | 35,516 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 18,448 | 66,312 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 32,776 | 62,954 |
| 79466L302 SALESFORCE COM INC | AT COST | 3,298 | 32,044 |
| 30161N101 EXELON CORP | AT COST | 24,732 | 33,354 |
| 437076102 HOME DEPOT INC USD 0 | AT COST | 14,832 | 73,577 |
| 438516106 HONEYWELL INTL INC | AT COST | 21,532 | 99,544 |
| 922908553 VANGUARD INDEX TR | AT COST | 76,301 | 116,354 |
| 929089100 VOYA FINANCIAL INC | AT COST | 38,279 | 67,632 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 54,453 | 119,910 |
| 874039100 TAIWAN SEMICONDUCTOR | |||
| 880208400 TEMPLETON GLOBAL BD | AT COST | 220,000 | 208,815 |
| 883556102 THERMO ELECTRON CORP | AT COST | 38,547 | 68,470 |
| 9128286M7 WI TREASURY SEC | AT COST | 76,058 | 77,045 |
| 031162100 AMGEN INC | |||
| 05565QCJ5 B P CAPITAL MARKETS | AT COST | 53,446 | 54,751 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 300,000 | 385,744 |
| N6596X109 NXP SEMICONDUCTORS N | |||
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 350,000 | 496,518 |
| 06051GEU9 BANK OF AMERICA CORP | AT COST | 51,733 | 53,011 |
| 26614N102 DUPONT DE NEMOURS IN | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 221,835 | 261,344 |
| 30231G102 EXXON MOBIL CORP | |||
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 175,000 | 173,334 |
| 78409V104 S & P GLOBAL INC | AT COST | 43,776 | 65,417 |
| 912828UH1 U S TREASURY NOTE 0. | AT COST | 100,932 | 105,463 |
| 9128287D6 TSY INFL IX N/B 0.25 | AT COST | 102,226 | 115,222 |
| G1151C101 ACCENTURE PLC IRELAN | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 203,969 | 198,207 |
| 00206R102 AT&T INC | |||
| 02665WCS8 AMERICAN HONDA FINAN | AT COST | 50,760 | 50,016 |
| 05587N752 BNYM OPP MIDCAP VAL- | |||
| 09661L104 BNYM SM CAP STCK IND | |||
| 12572Q105 CME GROUP INC | AT COST | 69,122 | 69,725 |
| 260557103 DOW INC. | |||
| 89832Q109 TRUIST FINL CORP | AT COST | 67,684 | 75,154 |
| 912828M80 UNITED STATES TREAS | AT COST | 75,773 | 77,687 |
| 461202103 INTUIT INC COM | AT COST | 31,269 | 42,163 |
| 912828A42 UNITED STATES TREAS | |||
| 92532F100 VERTEX PHARMACEUTICA | |||
| 00287Y109 ABBVIE INC | AT COST | 78,285 | 102,864 |
| 007903107 ADVANCED MICRO DEVIC | AT COST | 18,242 | 77,036 |
| 05587N737 BNYM OPPORT SM CAP-Y | AT COST | 777,633 | 834,896 |
| 482480100 KLA TENCOR CORP | AT COST | 28,772 | 44,533 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 450,000 | 588,650 |
| 913017109 UNITED TECHNOLOGIES | |||
| 256746108 DOLLAR TREE INC | |||
| 05588L409 BNYM GLBL EMRG MKTS- | AT COST | 395,637 | 679,165 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 150,000 | 149,454 |
| 05587N851 BNYM GLBL DYN BND IN | |||
| 191216100 COCA-COLA CO USD | AT COST | 89,855 | 93,228 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 742,823 | 1,060,367 |
| 05588M100 BNYM MIDCAP INDEX FU | |||
| 464285105 ISHARES COMEX GOLD T | AT COST | 70,146 | 90,650 |
| 852234103 SQUARE INC - A | AT COST | 28,751 | 90,538 |
| 912828H45 UNITED STATES TREAS | AT COST | 99,124 | 106,759 |
| 912828WY2 UNITED STATES TREAS | AT COST | 75,727 | 75,920 |
| 46625HJE1 JPMORGAN CHASE & CO | AT COST | 51,680 | 52,586 |
| 15135B101 CENTENE CORP DEL | AT COST | 44,325 | 40,220 |
| 55024U109 LUMENTUM HOLDINGS IN | AT COST | 40,080 | 48,348 |
| 69447T771 P F FLOATING RATE IN | AT COST | 200,000 | 207,572 |
| 22788C105 CROWDSTRIKE HOLDINGS | AT COST | 17,085 | 46,600 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 54,283 | 64,964 |
| 302491303 F M C CORP COM NEW | AT COST | 33,115 | 35,513 |
| 816851109 SEMPRA ENERGY | AT COST | 42,144 | 34,528 |
| 16119P108 CHARTER COMMUNICATIO | AT COST | 62,429 | 79,386 |
| 532457108 ELI LILLY & CO COM | AT COST | 48,819 | 52,172 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 66,540 | 95,690 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 88,427 | 138,180 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 300,000 | 324,689 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 21,271 | 31,755 |
| 009158106 AIR PRODUCTS AND CHE | AT COST | 42,509 | 54,098 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 20,818 | 105,241 |
| 83088M102 SKYWORKS SOLUTIONS I | AT COST | 33,120 | 38,220 |
| 67103H107 O'REILLY AUTOMOTIVE | AT COST | 54,655 | 60,644 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 80,000 | 124,761 |
| 67066G104 NVIDIA CORP | AT COST | 65,757 | 141,516 |
| 464287804 ISHARES TR S & P SMA | AT COST | 101,008 | 183,800 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 131,376 | 229,830 |
| 05587K832 BNYM US EQUITY FUND- | AT COST | 150,000 | 171,568 |
| G46188101 HORIZON THERAPEUTICS | AT COST | 39,003 | 38,038 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 24,216 | 22,383 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 550,000 | 559,873 |
| 78464A763 SPDR SER TR | AT COST | 238,082 | 317,790 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 30,747 | 41,611 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 150,000 | 216,289 |
| 88339J105 TRADE DESK INC/THE | AT COST | 13,958 | 52,866 |
| 74253Q416 PRINCIPAL PREFERRED | AT COST | 60,000 | 62,321 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIMBERVEST PARTNERS II | 385,100 | 385,100 | 425,169 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 3,303 |
| ROC ADJ OF CY SALES | 585 |
| TIMBER INVESTMENTS ADJUSTMENT | 1,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING SERVICE | 1,000 | 0 | 1,000 | |
| EQUIPMENT/ REPAIRS | 2,447 | 0 | 2,447 | |
| INSURANCE | 695 | 0 | 695 | |
| MAINTENANCE CONTRACTS | 272 | 0 | 272 | |
| MISC FEES | 858 | 0 | 858 | |
| POSTAGE | 305 | 0 | 305 | |
| SUBSCRIPTION DUES | 955 | 0 | 955 | |
| SUPPLIES | 254 | 0 | 254 | |
| TELEPHONE/ INTERNET | 2,554 | 0 | 2,554 | |
| INVESTMENT EXPENSES | 208 | 208 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP ACTIVITY | -675 | -675 | |
| TAX REFUND | 436 | 0 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION | 15,600 |
| POAI CARRYOVER FROM PY | 2,203 |
| COST BASIS ADJUSTMENT | 192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FICA TAX | 8,322 | 0 | 0 | |
| FOREIGN TAX PAID | 3,902 | 3,902 | 0 | |
| EXCISE TAX | 8,658 | 0 | 0 | |
| EMPLOYER TAX | 1,013 | 0 | 0 |