| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 81369Y852 COMM SERVICES SELECT | AT COST | 143,025 | 196,097 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 87,002 | 120,183 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 66,679 | 76,386 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 170,562 | 218,567 |
| 78464A789 SPDR S&P INSURANCE E | |||
| 464287176 ISHARES TIPS BOND ET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 478,927 | 527,848 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 130,352 | 179,430 |
| 33733E302 FIRST TR EXCHANGE TR | AT COST | 50,211 | 74,493 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 155,415 | 182,071 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 20,627 | 25,272 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 81369Y886 UTILITIES SELECT SEC | |||
| 464288588 ISHARES MBS ETF | AT COST | 180,094 | 186,010 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 24,145 | 20,845 |
| 92204A207 VANGUARD CONSUMER ST | AT COST | 87,102 | 103,656 |
| 92204A702 VANGUARD INFORMATION | AT COST | 201,199 | 313,812 |
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 45,660 | 61,202 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 46138E511 INVESCO PREFERRED ET | AT COST | 8,999 | 9,690 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 124,230 | 152,795 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 51,432 | 52,947 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 133,970 | 146,001 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 69374H741 PACER BENCHMARK DATA | AT COST | 10,034 | 9,823 |
| 74347B169 PROSHARES ONLINE RET | AT COST | 18,052 | 19,493 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,204 | 22,398 |
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 51,537 | 73,363 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 14,357 | 14,325 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 118,446 | 154,576 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 18,409 | 18,396 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,031 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| RECOVERY OF GRANTS | 150,000 |
| MUTUAL FUND TIMING ADJUSTMENT | 2,873 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADVISORY SERVICE FE | 3,175 | 3,175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,357 | 1,357 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 330 | 330 | 0 |