| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 258620103 DOUBLELINE TOTAL RET | 14,287 | 14,247 |
| 13161T401 CALVERT SHORT DURATI |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29875E100 AMERICAN EUROPACIFIC | 63,449 | 108,470 |
| 921910501 VANGUARD INTL GRWTH | 39,593 | 106,607 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 922908660 VANGUARD GROWTH INDE | 154,544 | 293,861 |
| 922908678 VANGUARD VALUE INDEX | 57,608 | 68,082 |
| 921937694 VANGUARD MIDCAP VALU | ||
| 921937728 VANGUARD MC GROW IND | 73,194 | 125,426 |
| 641233200 NEUBERGER BERMAN GEN | 27,523 | 38,696 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 315920686 FIDELITY ADV DIVERS | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 922908645 VANGUARD MID-CAP IND | 68,136 | 87,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 142,816 | 153,378 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 26,009 | 37,251 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 78,030 | 106,985 |
| 024524217 AMERICAN BEACON STEP | AT COST | 53,420 | 70,261 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 10,625 | 10,637 |
| 025076878 AMERICAN CENTURY REA | AT COST | 51,711 | 60,576 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,286 | 15,532 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 64,638 | 73,480 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,623 | 38,428 |
| 464287200 ISHARES S P 500 E T | AT COST | 100,829 | 122,753 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 51,643 | 71,356 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 859 | 765 | 765 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14,224 | 12,802 | 1,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 210 | 210 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 566 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |