| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LARRY WILLIAMS, CPA | 1,500 | 1,500 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4742 WEST WINDS | 2016-12-30 | 930,315 | 102,899 | SL | 27.500000000000 | 33,830 | 33,830 | ||
| FURNITURE & FIXTURES | 2017-07-01 | 19,380 | 16,588 | 200DB | 5.000000000000 | 1,117 | 2,792 | ||
| 2018 FURNITURE ADDITIONS | 2018-07-01 | 10,506 | 10,506 | 200DB | 5.000000000000 | 0 | 0 | ||
| GOLF CART | 2019-07-01 | 14,224 | 14,224 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2019 ADDITIONS | 2019-07-01 | 17,379 | 17,379 | 200DB | 5.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RJ #715FM148 | 2019-01 | PURCHASED | 2020-12 | 72,136 | 69,550 | COST | 0 | 2,586 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RJ ACCT #28370191 | 2,060,131 | 2,159,586 |
| RJ ACCT #5879C444 | 506,385 | 524,472 |
| RJ ACCT #362N7589 | 1,244,216 | 1,665,329 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4742 WEST WINDS | 930,315 | 136,729 | 793,586 | 793,586 |
| FURNITURE & FIXTURES | 19,380 | 17,705 | 1,675 | 1,675 |
| 2018 FURNITURE ADDITIONS | 10,506 | 10,506 | 0 | 0 |
| GOLF CART | 14,224 | 14,224 | 0 | 0 |
| 2019 ADDITIONS | 17,379 | 17,379 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS VX 36056 EQUITIES | AT COST | 493,409 | 554,953 |
| 50% INTEREST IN COLUMBINE PLACE | AT COST | 887,908 | 887,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHEPERDS COLUMBINE PLACE-LEGAL FEES | 1,257 | 1,257 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS | 8,300,000 | 8,300,000 | 8,300,000 |
| 50% INTEREST IN DICKSON TN REAL ESTATE | 950,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RJ ACCT FEES | 2,413 | 2,413 | 0 | |
| MISCELLANEOUS | 45 | 45 | 0 | |
| ANNUAL REPORT | 21 | 21 | 0 | |
| UBS ANNUAL FEE | 1,505 | 1,505 | 0 | |
| 4742 WESTWINDS-OTHER EXPENSES | 17,947 | 17,947 | 0 | |
| SHEPERDS COLUMBINE PLACE-OTHER EXPENSES | 21,533 | 21,533 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 848,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4742 WESTWINDS-OTHER PROFESSIONAL FEES | 19,832 | 19,832 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,243 | 5,243 | 0 | |
| FOREIGN TAX WITHHELD | 81 | 81 | 0 |