| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOF - BOSE SOUND SYSTEM | 2013-12-17 | 2,978 | 2,978 | S/L | 5.0000 | ||||
| RUGS | 2015-08-27 | 5,306 | 3,285 | S/L | 7.0000 | 758 | |||
| APPLIANCES | 2016-08-01 | 2,900 | 1,415 | S/L | 7.0000 | 415 | |||
| FURNITURE - VARIETY | 2016-08-01 | 5,678 | 2,772 | S/L | 7.0000 | 135 | |||
| OFFICE FURNITURE | 2016-08-01 | 9,170 | 4,476 | S/L | 7.0000 | 1,310 | |||
| RECEPTION DESK | 2016-09-12 | 3,490 | 1,662 | S/L | 7.0000 | 498 | |||
| SOUND CONSOLE | 2016-09-12 | 1,230 | 586 | S/L | 7.0000 | 175 | |||
| DJ BOOTH AND INSTALL | 2016-09-12 | 2,083 | 992 | S/L | 7.0000 | 297 | |||
| SOFA | 2016-09-15 | 675 | 321 | S/L | 7.0000 | 97 | |||
| TABLES | 2016-09-27 | 585 | 272 | S/L | 7.0000 | 14 | |||
| SOFA/CHAIRS | 2016-10-01 | 3,535 | 1,641 | S/L | 7.0000 | 85 | |||
| TABLES/LAMPS/CABINETS | 2016-10-01 | 2,961 | 1,375 | S/L | 7.0000 | 70 | |||
| TABLES/BASES | 2016-10-02 | 2,445 | 1,135 | S/L | 7.0000 | 58 | |||
| SOFA/LOVESEAT | 2016-10-15 | 800 | 371 | S/L | 7.0000 | 115 | |||
| LOCKERS | 2016-10-25 | 3,045 | 1,378 | S/L | 7.0000 | 435 | |||
| TABLE | 2016-10-27 | 451 | 204 | S/L | 7.0000 | 11 | |||
| RUGS | 2016-10-27 | 1,500 | 679 | S/L | 7.0000 | 214 | |||
| REFINISHING TABLE DIVIDERS | 2016-08-28 | 3,309 | 1,576 | S/L | 7.0000 | 78 | |||
| TABLE REFINISHING | 2016-11-21 | 1,890 | 832 | S/L | 7.0000 | 45 | |||
| 3560G 48 | 2016-08-01 | 2,494 | 1,217 | S/L | 7.0000 | 357 | |||
| CISCO ASA 5512 | 2016-08-01 | 2,494 | 1,217 | S/L | 7.0000 | 357 | |||
| CISCO MERAKI MR26 | 2016-08-01 | 5,976 | 2,917 | S/L | 7.0000 | 853 | |||
| SAMSUNG 55" TV | 2016-08-01 | 2,595 | 1,266 | S/L | 7.0000 | 371 | |||
| (2) VUE H8 HD FULL RANGE SYS | 2016-08-01 | 7,137 | 3,484 | S/L | 7.0000 | 1,019 | |||
| HS20 DUAL ACM SUBWOOFER | 2016-08-01 | 4,080 | 1,992 | S/L | 7.0000 | 582 | |||
| (2) VUE HM112 STAGE MONITOR | 2016-08-01 | 8,569 | 4,182 | S/L | 7.0000 | 1,225 | |||
| H-8-UB CONTROL 26C MOUNTING YOKE | 2016-08-01 | 774 | 378 | S/L | 7.0000 | 110 | |||
| FBT EVOMAXX 4A | 2016-08-01 | 10,040 | 4,901 | S/L | 7.0000 | 1,434 | |||
| SHURE SM-81 | 2016-08-01 | 2,405 | 1,174 | S/L | 7.0000 | 344 | |||
| LUDWIG CLASSIC MAPLE KIT | 2016-08-01 | 6,562 | 3,203 | S/L | 7.0000 | 937 | |||
| NORD ELECTRO 5HP 73 | 2016-08-01 | 6,006 | 2,932 | S/L | 7.0000 | 858 | |||
| FENDER 65 DELUXE REVERB | 2016-08-01 | 4,671 | 2,280 | S/L | 7.0000 | 668 | |||
| AUDIO EQUIP FOR VENUE | 2016-08-01 | 906 | 442 | S/L | 7.0000 | 130 | |||
| I8 WITH 100 WATT | 2016-08-10 | 4,949 | 2,416 | S/L | 7.0000 | 707 | |||
| PEARL MAPLE 5 PC SHELL DRUMS | 2016-08-05 | 934 | 456 | S/L | 7.0000 | 134 | |||
| PRO TT MUSIC STANDS PACKAGE | 2016-08-16 | 3,413 | 1,625 | S/L | 7.0000 | 488 | |||
| ORANGE ROCKERVERB 50W COMBO | 2016-08-27 | 4,396 | 2,093 | S/L | 7.0000 | 628 | |||
| MARSHALL 100W AMP HEAD | 2016-08-27 | 3,459 | 1,647 | S/L | 7.0000 | 494 | |||
| PIONEER PLX-1000 TURNTABLE | 2016-08-17 | 3,722 | 1,772 | S/L | 7.0000 | 532 | |||
| KAWAI MP7 | 2016-08-28 | 2,827 | 1,346 | S/L | 7.0000 | 404 | |||
| BABY GRAND PIANO | 2016-08-30 | 5,150 | 2,452 | S/L | 7.0000 | 736 | |||
| (3) COMPUTERS AND (9) MACS | 2016-08-31 | 22,842 | 15,228 | S/L | 5.0000 | 4,569 | |||
| (2) EPSON HJ10 PROJECTOR | 2016-09-01 | 1,470 | 980 | S/L | 5.0000 | 294 | |||
| FENDER RUMBLE 200 V3 BASS | 2016-09-01 | 429 | 204 | S/L | 7.0000 | 62 | |||
| (9) POLAR CLASS A TUBE MIC | 2016-09-06 | 5,025 | 2,393 | S/L | 7.0000 | 718 | |||
| AUDIO TECHNICA AT-LP120 TURNTABLE | 2016-09-15 | 670 | 319 | S/L | 7.0000 | 96 | |||
| TURNTABLE CARTRIDGES FOR DJ BOOTH | 2016-09-27 | 366 | 170 | S/L | 7.0000 | 52 | |||
| DRUMS | 2016-10-01 | 102 | 47 | S/L | 7.0000 | 15 | |||
| WIRELESS HAND HELD MIC SYSTEM | 2016-10-04 | 361 | 168 | S/L | 7.0000 | 51 | |||
| MARSHALL 100W AMP HEAD | 2016-10-05 | 2,499 | 1,160 | S/L | 7.0000 | 357 | |||
| PROJECTOR SCREEN | 2016-10-05 | 210 | 98 | S/L | 7.0000 | 30 | |||
| MERAKI SWITCH | 2016-10-22 | 1,692 | 766 | S/L | 7.0000 | 241 | |||
| CONTROL 26C XLS 2003 MT24 | 2016-12-01 | 1,807 | 796 | S/L | 7.0000 | 258 | |||
| ABLETON PUSH 2/LIVE 9 SUITE | 2016-08-15 | 799 | 799 | S/L | 3.0000 | ||||
| AVID PRO TOOLS | 2016-08-31 | 2,568 | 2,568 | S/L | 3.0000 | ||||
| WEBSITE DEVELOPMENT | 2016-08-01 | 121,750 | 121,750 | S/L | 3.0000 | ||||
| DOMAIN ADDRESS | 2016-08-01 | 9,000 | 9,000 | S/L | 3.0000 | ||||
| MD WEBSITE SET UP | 2016-08-31 | 2,500 | 2,500 | S/L | 3.0000 | ||||
| MONUMENT SIGN | 2017-03-10 | 12,742 | 5,157 | S/L | 7.0000 | 1,821 | |||
| DIRECTORY BOARD | 2017-06-12 | 1,976 | 729 | S/L | 7.0000 | 283 | |||
| ACCESS CONTROL SYSTEM | 2017-12-21 | 6,243 | 1,784 | S/L | 7.0000 | 892 | |||
| COFFEE TABLE | 2017-12-31 | 301 | 86 | S/L | 7.0000 | 43 | |||
| SOFA, 2 RUGS, CHAIR AND OTTOMAN | 2017-12-31 | 5,225 | 1,493 | S/L | 7.0000 | 746 | |||
| LIGHTING/PROJECTOR | 2017-12-31 | 147,330 | 42,094 | S/L | 7.0000 | 21,048 | |||
| STAGE CURTAINS | 2017-12-31 | 3,120 | 891 | S/L | 7.0000 | 446 | |||
| FRAMED MAGNETIC CHALKBOARD | 2017-12-31 | 610 | 174 | S/L | 7.0000 | 87 | |||
| 10 TABLES | 2017-12-31 | 612 | 175 | S/L | 7.0000 | 87 | |||
| TIERED LIQUOR BOTTLE DISPLAY | 2017-12-31 | 455 | 130 | S/L | 7.0000 | 65 | |||
| CISCO CAT 3650 48 PORT | 2017-12-31 | 7,532 | 3,013 | S/L | 5.0000 | 1,506 | |||
| CISCO MERAKI MR 33 | 2017-12-31 | 5,737 | 2,295 | S/L | 5.0000 | 1,147 | |||
| CISCO SMART NET | 2017-12-31 | 1,483 | 593 | S/L | 5.0000 | 297 | |||
| 18 RADIOS/2 CHARGERS | 2017-12-31 | 5,109 | 2,043 | S/L | 5.0000 | 1,022 | |||
| 10 MEYER SOUND MONITORS | 2017-12-31 | 52,320 | 20,928 | S/L | 5.0000 | 10,464 | |||
| MICROPHONES AND CABLES | 2017-12-31 | 15,122 | 6,049 | S/L | 5.0000 | 3,024 | |||
| SHELL KIT/SNARE/THRONE/STAND | 2017-12-31 | 4,922 | 1,969 | S/L | 5.0000 | 984 | |||
| BACKLINE EQUIPMENT | 2017-12-31 | 3,004 | 1,202 | S/L | 5.0000 | 600 | |||
| SCANNER | 2017-12-31 | 451 | 180 | S/L | 5.0000 | 91 | |||
| PHONE SYSTEM | 2017-12-31 | 4,253 | 1,215 | S/L | 7.0000 | 608 | |||
| BASS SPEAKER/HEAD/KEYBOARD | 2017-12-31 | 6,767 | 2,707 | S/L | 5.0000 | 1,353 | |||
| 2 TRUCKS/DRAWER WORKBOX | 2017-12-31 | 3,440 | 983 | S/L | 7.0000 | 491 | |||
| MICROPHONE STANDS | 2017-12-31 | 1,415 | 566 | S/L | 5.0000 | 283 | |||
| 2 STAINLESS TABLES FOR BARS | 2017-12-31 | 521 | 149 | S/L | 7.0000 | 74 | |||
| 6 POS TERMINALS | 2017-12-31 | 8,755 | 2,501 | S/L | 7.0000 | 1,251 | |||
| DRUM RISER | 2017-12-31 | 2,276 | 650 | S/L | 7.0000 | 325 | |||
| FENDER BACKLINE | 2017-12-31 | 2,116 | 847 | S/L | 5.0000 | 423 | |||
| AUDIO EQUIPMENT | 2017-12-31 | 56,167 | 22,467 | S/L | 5.0000 | 11,233 | |||
| SUNSHADES | 2017-08-01 | 271,872 | 93,861 | S/L | 7.0000 | 38,838 | |||
| 7 KNOLL STOOLS | 2017-12-31 | 525 | 150 | S/L | 7.0000 | 75 | |||
| VARIOUS FURNITURE | 2017-12-31 | 6,457 | 1,845 | S/L | 7.0000 | 922 | |||
| RUG/CHAIRS | 2017-12-31 | 3,797 | 1,085 | S/L | 7.0000 | 542 | |||
| LIVE EDGE WOOD SLABS | 2017-12-31 | 3,000 | 857 | S/L | 7.0000 | 429 | |||
| 20 CHAIRS | 2017-12-31 | 7,300 | 2,086 | S/L | 7.0000 | 1,043 | |||
| 6 TABLE BASES | 2017-12-31 | 612 | 175 | S/L | 7.0000 | 87 | |||
| AED | 2017-12-31 | 1,451 | 415 | S/L | 7.0000 | 207 | |||
| APPLE MACBOOK PRO 13.3 | 2018-02-03 | 3,111 | 1,193 | S/L | 5.0000 | 622 | |||
| VID/AUDIO POST-PRODUCTION EQ | 2018-11-20 | 42,209 | 6,532 | S/L | 7.0000 | 6,030 | |||
| VID/AUDIO POST-PRODUCTION EQ | 2018-11-21 | 32,459 | 5,023 | S/L | 7.0000 | 4,637 | |||
| CUSTOM STAGE CURTAINS | 2018-01-01 | 3,170 | 906 | S/L | 7.0000 | 453 | |||
| 49 TRASH & RECYCLE CANS | 2018-01-08 | 3,118 | 891 | S/L | 7.0000 | 445 | |||
| BUILDING SAFE SYSTEM | 2018-01-19 | 2,905 | 795 | S/L | 7.0000 | 415 | |||
| LIGHTING PROJECTOR FINAL | 2018-01-26 | 173,752 | 47,575 | S/L | 7.0000 | 24,822 | |||
| REMAINING 2017 FURNITURE EXP | 2018-01-18 | 1,500 | 411 | S/L | 7.0000 | 214 | |||
| CLOTHING RACKS | 2018-01-04 | 2,805 | 801 | S/L | 7.0000 | 401 | |||
| EXPRESSO MACHINE & COFFE | 2018-01-19 | 3,148 | 862 | S/L | 7.0000 | 450 | |||
| 2 SPEAKERS/SHIPPING | 2018-01-25 | 4,634 | 1,776 | S/L | 5.0000 | 927 | |||
| ZEROX COLOR COPIER | 2018-01-26 | 7,370 | 2,018 | S/L | 7.0000 | 1,053 | |||
| REMAINING COST OF LARGE AUDIO | 2018-02-22 | 682 | 250 | S/L | 5.0000 | 137 | |||
| REVERB UNIT/CABLES TRACKING | 2018-10-03 | 3,382 | 846 | S/L | 5.0000 | 676 | |||
| INTERCOMS FOR BOX OFFICE | 2018-12-08 | 2,660 | 576 | S/L | 5.0000 | 532 | |||
| VIDEO EQUIPMENT | 2018-02-14 | 63,109 | 24,192 | S/L | 5.0000 | 12,622 | |||
| HD 502 FIELD MONITOR | 2018-04-11 | 6,764 | 2,367 | S/L | 5.0000 | 1,353 | |||
| VIDEO CAPTURE EQUIPMENT | 2018-05-17 | 8,255 | 2,614 | S/L | 5.0000 | 1,651 | |||
| HEADSETS FOR VIDEO COM | 2018-07-23 | 3,300 | 935 | S/L | 5.0000 | 660 | |||
| INSTALL VIDEO EQUIP | 2018-08-31 | 4,790 | 1,277 | S/L | 5.0000 | 958 | |||
| VIDEO CAPTURE EQUIPMENT | 2018-12-11 | 7,727 | 1,674 | S/L | 5.0000 | 1,546 | |||
| LAND | 2019-03-31 | 474,000 | |||||||
| BUILDING | 2019-03-31 | 104,917 | 3,020 | S/L | 39.0000 | 2,690 | |||
| LAND - 619 | 2019-01-31 | 1,393,612 | |||||||
| LAND - 621 | 2019-01-31 | 399,156 | |||||||
| LAND - 627 | 2019-01-31 | 246,232 | |||||||
| BUILDING - 619 | 2019-01-31 | 4,028,233 | 140,378 | S/L | 39.0000 | 103,288 | |||
| BUILDING - 621 | 2019-01-31 | 949,071 | 33,074 | S/L | 39.0000 | 24,335 | |||
| LAND | 2019-01-31 | 1,543,000 | |||||||
| BUILDING | 2019-01-31 | 4,463,305 | 155,539 | S/L | 39.0000 | 114,444 | |||
| SPEAKERS | 2019-12-01 | 8,146 | 8,146 | 200DB | 7.0000 | ||||
| CLEAR COM SYSTEM | 2019-01-28 | 2,807 | 2,807 | 200DB | 7.0000 | ||||
| SOFA | 2019-08-16 | 3,076 | 3,076 | 200DB | 7.0000 | ||||
| SOFA | 2019-08-16 | 3,076 | 3,076 | 200DB | 7.0000 | ||||
| (3) APPLE COMPUTERS | 2019-07-12 | 10,992 | 10,992 | 200DB | 5.0000 | ||||
| IMAC | 2019-07-26 | 3,032 | 3,032 | 200DB | 5.0000 | ||||
| I-MAC | 2019-08-01 | 3,122 | 3,122 | 200DB | 5.0000 | ||||
| MACBOOK | 2019-09-01 | 3,203 | 3,203 | 200DB | 5.0000 | ||||
| RECORDING TABLE | 2019-12-31 | 2,121 | 2,121 | 200DB | 7.0000 | ||||
| CDW MD SURFACE | 2020-03-31 | 2,684 | 200DB | 7.0000 | 2,684 | ||||
| SECURITY CAMERAS | 2020-08-31 | 12,227 | 200DB | 7.0000 | 12,227 | ||||
| VCS EQUIPMENT | 2020-08-31 | 12,892 | 200DB | 7.0000 | 12,892 | ||||
| 609 S. COLLEGE REMODEL | 2020-12-31 | 206,264 | 39.0000 | ||||||
| LAND | 2020-12-31 | 1,000,000 | |||||||
| BUILDING | 2020-12-31 | 9,000,000 | 39.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FURNITURE - VARIETY | 2016-08 | PURCHASE | 2020-03 | 5,678 | -2,771 | 2,907 | ||||
| TABLES | 2016-09 | PURCHASE | 2020-03 | 585 | -299 | 286 | ||||
| SOFA/CHAIRS | 2016-10 | PURCHASE | 2020-03 | 3,535 | -1,809 | 1,726 | ||||
| TABLES/LAMPS/CABINETS | 2016-10 | PURCHASE | 2020-03 | 2,961 | -1,516 | 1,445 | ||||
| TABLES/BASES | 2016-10 | PURCHASE | 2020-03 | 2,445 | -1,252 | 1,193 | ||||
| TABLE | 2016-10 | PURCHASE | 2020-03 | 451 | -236 | 215 | ||||
| REFINISHING TABLE DIVIDERS | 2016-08 | PURCHASE | 2020-03 | 3,309 | -1,655 | 1,654 | ||||
| TABLE REFINISHING | 2016-11 | PURCHASE | 2020-03 | 1,890 | -1,013 | 877 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE PROPERTY | 20,155,861 | 1,381,551 | 18,774,310 | 18,774,092 |
| LAND | 5,056,000 | 5,056,000 | 5,056,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 9,513 | 951 | 951 | 7,610 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL - MGMT & UTILITIES | 32,746 | 32,746 | 32,746 | |
| EXPENSES | ||||
| OFFICE EXPENSES | 78,497 | 78,497 | ||
| BANK FEES | 1,844 | 1,844 | 1,844 | |
| IT EXPENSES | 59,714 | 59,714 | ||
| PROGRAM DEVELOPMENT | 5,763 | 5,763 | ||
| INSURANCE | 9,896 | 9,896 | ||
| RECRUITING EXPENSES | 1,333 | 1,333 | ||
| DUES AND SUBSCRIPTIONS | 755 | 755 | ||
| WASHINGTON'S EXPENSE | 915,995 | 431,928 | 484,067 | |
| MUSIC DISTRICT EXPENSE | 507,604 | 507,604 | ||
| BOHEMIAN NIGHTS EXPENSE | 411,479 | 411,479 | ||
| PROFESSIONAL DEVELOPMENT | 22,989 | 22,989 | ||
| MISCELLANEOUS | 2,588 | 2,588 | ||
| COVID-19 RELIEF PROGRAM | 1,128,387 | 1,128,387 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 431,928 | 431,928 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 3,875 | 3,175 |
| ACCRUED EXPENSES | 184,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 58,251 |