| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,900 | 2,900 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADVISOR TOTAL BOND CL Z | AT COST | 291,546 | 306,863 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 67,198 | 80,504 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF | AT COST | 319,108 | 464,879 |
| FIDELITY ADVISOR LIMITED TERM BD CL Z | AT COST | 254,615 | 269,732 |
| THE HARTFORD SHORT DURATION FUND CL I | AT COST | 254,801 | 269,596 |
| GUGGENHEIM INVESTMENT GRADE BOND CL INSTL | AT COST | 282,804 | 307,373 |
| PGIM TOTAL RETURN BOND CL Z | AT COST | 285,780 | 305,755 |
| PUTNAM INCOME FUND CL Y | AT COST | 293,378 | 306,914 |
| ISHARES TRUST CORE MSCI EAFE ETF | AT COST | 255,471 | 295,152 |
| ISHARES TR US TREAS BD ETF | AT COST | 135,162 | 136,968 |
| ARTISAN DEVELOPING WORLD FD ADVISOR CL | AT COST | 136,766 | 215,839 |
| ARTISAN GLOBAL VALUE FD INSTL | AT COST | 250,535 | 271,366 |
| ARTISAN MID CAP VALUE FUND INSTL | AT COST | 137,966 | 146,557 |
| PGIM SHRT DUR HGH YLD INC FD CL Z | AT COST | 266,238 | 271,989 |
| INVESCO EXCHANGE TRADED FD TR | AT COST | 68,511 | 225,332 |
| ISHARES CORE MSCI EUROPE | AT COST | 67,554 | 75,382 |
| ISHARES CORE S&P US VALUE | AT COST | 419,296 | 516,053 |
| ISHARES INC ESG AWR MSCI EM | AT COST | 126,765 | 143,362 |
| ISHARES RUSSELL MID-CAP VALUE ETF | AT COST | 32,331 | 65,448 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 94,723 | 157,103 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 135,657 | 152,435 |
| ISHARES S&P 500 VALUE ETF | AT COST | 85,507 | 119,443 |
| ISHARES TR EAFE GRWTH ETF | AT COST | 250,648 | 298,492 |
| ISHARES TR ESG AW MSCI | AT COST | 202,445 | 215,395 |
| ISHARES TR ESG AWR MSCI USA | AT COST | 331,178 | 355,734 |
| ISHARES TR MSCI USA MIN VOL | AT COST | 428,793 | 535,709 |
| ISHARES TR MSCI USA MMENTM | AT COST | 90,074 | 165,967 |
| ISHARES TR MSCI USA QLT | AT COST | 256,912 | 386,282 |
| ISHARES TR RUS MC CP GR ETF | AT COST | 15,987 | 52,967 |
| ISHARES TR RUS 1000 GRW ETF | AT COST | 70,407 | 266,219 |
| ISHARES TRUST CORE DIVID GWTH | AT COST | 90,208 | 138,225 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY | AT COST | 410,740 | 523,417 |
| SCHWAB US LARGE-CAP GROWTH ETF | AT COST | 358,825 | 463,560 |
| VANGUARD SPECIALIZED FUNDS DIV APP | AT COST | 503,118 | 728,720 |
| VANGUARD SCOTTSDALE FDS VANGUARD | AT COST | 133,427 | 133,661 |
| CALIFORNIA ST VAR PURP REF BDS | AT COST | 119,443 | 121,469 |
| NEW YORK N Y GO BDS | AT COST | 218,661 | 222,646 |
| MASSACHUSETTS ST GO CONSOLIDATED LB BDS | AT COST | 118,536 | 120,571 |
| WASHINGTON ST VAR PURP GO BDS | AT COST | 116,115 | 118,084 |
| MASSACHUSETTS ST GO CONSOLIDATED LN BDS | AT COST | 192,850 | 195,699 |
| TEXAS WATER DEV BRD REV BDS | AT COST | 131,918 | 134,257 |
| NEW YORK N Y CITY MUN WTR FIN AUTH | AT COST | 110,144 | 111,784 |
| INVESTMENT STEP UP IN BASIS | AT COST | 1,001,510 | 1,001,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,221 | 1,221 | 0 | |
| POSTAGE | 134 | 134 | 0 | |
| OFFICE EXPENSE | 5,342 | 5,342 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,617 | 0 | 0 |