| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 693390882 P I M C O FOREIGN BO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| ISHARES INTERMEDIATE GOVERMENT | ||
| PGIM TOTAL RETURN BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER EUROPACIFIC GRWTH FD #616 | ||
| PRICE T ROWE GRWTH STK FD #40 | ||
| ROWE T PRICE MID-CAP GRWTH FD | ||
| T ROWE PRICE SC STOCK FD #65 | ||
| 922042676 VANGUARD GLBL EX US | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 412295107 HARDING LOEVNER INTL | ||
| 922908710 VANGUARD 500 INDEX A | ||
| VANGUARD INTERNATIONAL GROWTH | ||
| 46429B697 ISHARES EDGE MSCI MI | ||
| ISHARES CORE MSCI EMERGING MAR |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 51,921 | 52,714 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 40,366 | 72,522 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 115,143 | 181,036 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 35,140 | 69,652 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 52,508 | 61,984 |
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 3,488 | 4,521 |
| 412295107 HARDING LOEVNER INTL | AT COST | 36,974 | 49,776 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 103,648 | 105,923 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 38,839 | 68,067 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,468 | 73,287 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 63,087 | 152,758 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 43,856 | 83,157 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 31420B300 FEDERATED INST HI YL | AT COST | 28,237 | 29,210 |
| 693390882 P I M C O FOREIGN BO | AT COST | 17,571 | 17,727 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 110,633 | 153,310 |
| ISHARES EDGE MSCI MINI VOL USA | |||
| ISHARES INTERMEDIATE GOVT BD | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 922042676 VANGUARD GLBL EX US | AT COST | 6,847 | 7,178 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 116,203 | 119,667 |
| Description | Amount |
|---|---|
| GAIN ON CY SALE NOT SETTLED AT YEAR END | 1,664 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 665 | 0 | 665 | |
| Rent and Royalty Expense | 17,542 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 377 | 0 | |
| FEE REFUND | 2 | 0 | |
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,230 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |