| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,750 | 0 | 3,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - 6492 | 469,388 | 494,222 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES 8704 | 1,098,032 | 1,948,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE HUB CAP SUN INITIATIVE | AT COST | 100,000 | 100,000 |
| CEDAR FUND LP | AT COST | 349,288 | 350,000 |
| CLEANFIBER LLC | AT COST | 1,948 | 50,000 |
| CRAFT 3 LOAN | AT COST | 150,000 | 150,000 |
| ECOSYSTEM INTEGRITY FUND II-A, LP | AT COST | 82,002 | 86,584 |
| ECOSYSTEM INTEGRITY FUND III-A, LP | AT COST | 110,615 | 153,750 |
| ECOTRUST FORESTS LLC | AT COST | 194,405 | 372,691 |
| FARMHOUSE CULTURE | AT COST | 60,236 | 60,236 |
| INDOW WINDOW CORP | AT COST | 130,615 | 130,615 |
| KULI KULI FOODS STOCK | AT COST | 49,999 | 49,999 |
| MISSIONHUB | AT COST | 97,500 | 0 |
| MOSAIC SERIES B STOCK | AT COST | 25,000 | 25,000 |
| MOSAIC SERIES C BRIDGE STOCK | AT COST | 14,511 | 14,511 |
| NEW HAMPSHIRE COMMUNITY LOAN FUND | AT COST | 100,000 | 100,000 |
| TRILLIUM ESG GLOBAL EQUITY FD (TRILLIUM) | AT COST | 371,285 | 594,583 |
| ROSE AFFORDABLE HOUSING FUND IV | AT COST | 275,787 | 418,244 |
| ROSE AFFORDABLE HOUSING FUND V | AT COST | 59,981 | 60,000 |
| SHIP COMPENSATION FUND, LLC | AT COST | 112,184 | 33,496 |
| SJF VENTURES III, LP | AT COST | 74,970 | 148,116 |
| SJF VENTURES IVA LP | AT COST | 148,261 | 157,493 |
| TALA INVENTURE CAPITAL | AT COST | 250,000 | 250,000 |
| THE LYME CONSERVATION OPP FUND LP | AT COST | 44,340 | 59,286 |
| CAMBRIAN INNOVATIONS SERIES B | AT COST | 50,000 | 50,000 |
| COMPLETE SOLAR STOCK | AT COST | 125,000 | 125,000 |
| GREEN CANOPY HOMES SERIES D STOCK | AT COST | 40,000 | 40,000 |
| ORGANICALLY GROWN STOCK | AT COST | 150,000 | 150,000 |
| RUNNING TIDE SERIES A STOCK | AT COST | 50,000 | 50,000 |
| SOLAR HOLLER STOCK | AT COST | 100,248 | 100,248 |
| SPARK FUND SERIES B | AT COST | 49,999 | 49,999 |
| BLUON | AT COST | 75,000 | 75,000 |
| EARTHLY LABS | AT COST | 50,000 | 50,000 |
| PEGASUS | AT COST | 100,000 | 100,000 |
| PICK MY SOLAR SERIES A | AT COST | 100,000 | 100,000 |
| SELLARS STOCK | AT COST | 595,855 | 595,855 |
| SPARKMETER SERIES A | AT COST | 49,999 | 49,999 |
| VICTORY HEMP | AT COST | 25,000 | 25,000 |
| GREEN CANOPY HOMES LLC | AT COST | 100,000 | 100,000 |
| SJF VENTURES V A, LP | AT COST | 48,886 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,500 | 0 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 8,369 | 8,369 | 8,369 |
| DISTRIBUTION RECEIVABLE | 658 | 65,454 | 65,454 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE FROM K-1S | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 99 | 0 | 99 | |
| OFFICE SUPPLIES | 439 | 0 | 439 | |
| BOOKKEEPING | 8,820 | 0 | 8,820 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1S NON UBIT | 71 | 71 | 71 |
| NOTE REC CRAFT III | 4,500 | 4,500 | 4,500 |
| NOTE REC FARMHOUSE CULTURE | 5,000 | 5,000 | 5,000 |
| NOTE REC INVENTURE CAPITAL | 40,745 | 40,745 | 40,745 |
| INDOW WINDOW INTEREST | 13,448 | 13,448 | 13,448 |
| SUN INITIATIVE FINANCING LLC | 4,321 | 4,321 | 4,321 |
| NH COMM LOA | 5,000 | 5,000 | 5,000 |
| SELLARS MEZZ DEBT INV LLC | 135,355 | 135,355 | 135,355 |
| INTEREST & DIVIDENDS FROM K-1 INVESTMENTS | 80,961 | 80,961 | 80,961 |
| FROM K-1: ECOTRUST FORESTS, LLC | -4,217 | -4,217 | |
| FROM K-1: CLEANFIBER, LLC | -46,396 | -46,396 | |
| FROM K-1: THE LYME CONSERVATION OPPORTUNITIES FUND LP | -4,245 | -4,245 | |
| FROM K-1: CEDAR FUND, LLC | -593 | -593 |
| Description | Amount |
|---|---|
| NON TAXABLE DIVIDENDS | 11,083 |
| STATE TAX REFUND | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANANAGEMENT FEES K-1S | 17,685 | 17,685 | 0 |