| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC | |||
| DFA RIVE YEAR GLOBAL | |||
| DFA INVESTMENT GRADE | AT COST | 104,348 | 114,085 |
| METROPOLITAN WEST TOTAL | |||
| PIMCO INCM INST CL | AT COST | 115,239 | 116,844 |
| DFA INTL REAL ESTATE | |||
| DFA INTERNATIONAL CORE | |||
| DFA EMERGING MARKETS | |||
| DFA INTL SMALL CAP VALUE | |||
| DFA U.S. SMALL CAP VALUE | |||
| DFA U.S. LARGE CAP VALUE | |||
| ISHARES TRUST S&P 500 | AT COST | 72,548 | 1,021,817 |
| VANGUARD REIT | |||
| VANGUARD SMALL CAP | |||
| ISHARES SHORT TERM | AT COST | 57,827 | 58,137 |
| ISHARES MSCI VAL IDX FD | AT COST | 43,699 | 50,823 |
| ISHARES MSCI GWTH IDX FD | AT COST | 43,176 | 48,409 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 43,462 | 51,926 |
| SPDR S&P 600 SMALL CAP | AT COST | 18,288 | 23,998 |
| SPDR SMALL CAP ETF | AT COST | 18,257 | 23,800 |
| VANGUARD BOND INDEX FUND | AT COST | 59,434 | 58,036 |
| VANGUARD BOND INDEX FUND | AT COST | 116,373 | 115,595 |
| VANGUARD FTSE DEVELOPED | AT COST | 43,407 | 50,006 |
| VANGUARD TOTAL | AT COST | 115,374 | 116,061 |
| VANGUARD EXTENDED MKT | AT COST | 85,119 | 107,886 |
| VANGUARD GROWTH | AT COST | 92,774 | 104,312 |
| VANGUARD VALUE | AT COST | 93,781 | 106,583 |
| Description | Amount |
|---|---|
| ISHARES COST BASIS | 19,315 |
| PRIOR YEAR ROC ADJ | 267 |
| CURRENT YEAR ROC ADJ | 542 |
| VARIOUS OTHER COST BASIS ADJ | 484 |
| ISHARES COST BASIS FOR 2020 | 468,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,193 | 9,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 7,765 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,768 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 213 | 213 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |