| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 1,634,566 | 1,739,293 |
| 464288612 ISHARES BARCLAYS INT | 1,528,982 | 1,595,903 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 477,442 | 903,314 |
| 779572106 T ROWE PRICE SMALL C | 349,991 | 820,418 |
| 808509640 LAUDUS INTERNATIONAL | ||
| 46434G103 ISHARES CORE MSCI EM | 360,053 | 556,687 |
| 670678507 NUVEEN REAL ESTATE S | 572,749 | 630,367 |
| 67065W639 NUVEEN SANTA BARBARA | ||
| 741479109 PRICE T ROWE GROWTH | 741,598 | 2,588,199 |
| 921921300 VANGUARD EQUITY INCO | 989,831 | 2,147,271 |
| 29875E100 AMERICAN EUROPACIFIC | 1,022,854 | 1,864,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P718 TIAA CREF BOND FUND | AT COST | 767,837 | 794,020 |
| 87245P668 TIAA CREF INFLATION | AT COST | 518,441 | 548,435 |
| 412295107 HARDING LOEVNER INTL | AT COST | 567,654 | 793,193 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 1,151,752 | 1,339,040 |
| Description | Amount |
|---|---|
| PY ADJUSTMENT | 1,365 |
| COST BASIS ADJUSTMENT | 423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPIRE TECHNOLOGIES | 4,067 | 0 | 4,067 | |
| STATE FILING FEE | 1,492 | 0 | 1,492 | |
| MACPHERSON DESIGN | 405 | 0 | 405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,484 | 1,484 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 373 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,960 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 336 | 336 | 0 |