| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,278 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ASSETS | 12,063,567 | 13,311,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITIES | FMV | 4,485,777 | 1,920,701 |
| SUNLIFE INSURANCE POLICY | FMV | 454,480 | 454,480 |
| WESTONOX FUND | FMV | 145,154 | 145,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,715 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANNUITY INCOME RECEIVABLE | 9,632 | 0 | 0 |
| DISTRIBUTION RECEIVABLE - WESTON OX | 6,691 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCES | 69,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUM PAID | 132,233 | 0 | 0 | |
| BANK SERVICE CHARGE | 50 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MASSACHUSETTS MUTUAL LIFE INSURANCE | 114,726 | 114,726 | 114,726 |
| AMERICAN GENERAL LIFE INSURANCE CO | 177,765 | 177,765 | 177,765 |
| LINCOLN NATIONAL LIFE INS | 121,539 | 121,539 | 121,539 |
| PRINCIPAL LIFE INSURANCE CO | 115,579 | 115,579 | 115,579 |
| WESTONOX FUND, LLC | 3,575 | 3,575 | 3,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY EXPENSE | 61,613 | 61,613 | 0 | |
| AGENCY FEES | 17,508 | 17,508 | 0 | |
| WESTONOX PORTFOLIO DEDUCTIONS | 410 | 410 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURER, STATE OF OHIO | 200 | 0 | 0 | |
| FOREIGN TAX | 4,520 | 4,520 | 0 | |
| FEDERAL TAX | 7,800 | 7,800 | 0 |