| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Roof | 2001-07-01 | 20,000 | 13,419 | SL | 27.5000 | 727 | |||
| Roof | 2015-02-14 | 4,864 | 3,809 | SL | 15.0000 | 324 | |||
| Improvements | 1994-01-01 | 99,834 | 93,364 | SL | 27.5000 | 3,630 | |||
| Improvements | 2004-01-01 | 17,915 | 10,389 | SL | 27.5000 | 651 | |||
| Remodel Bath | 2009-01-04 | 11,968 | 4,658 | SL | 27.5000 | 435 | |||
| Remodel Kitchen | 2014-07-01 | 7,150 | 1,419 | SL | 27.5000 | 260 | |||
| Kitchen Hood | 2015-11-01 | 14,000 | 10,965 | SL | 15.0000 | 933 | |||
| Study Room | 2015-09-22 | 8,068 | 6,320 | SL | 15.0000 | 538 | |||
| Window Glass Block | 2015-05-04 | 2,795 | 2,188 | SL | 15.0000 | 186 | |||
| Kitchen Remodel | 2016-07-01 | 19,402 | 2,471 | SL | 27.5000 | 706 | |||
| Bath Remodel | 2016-07-01 | 6,695 | 851 | SL | 27.5000 | 243 | |||
| New doors and locks | 2017-10-12 | 8,188 | 670 | SL | 27.5000 | 298 | |||
| Dish sanitizer | 2018-04-06 | 3,950 | 2,054 | 200DB | 19.20 % | 758 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,498 | 5,358 | 1,140 | |
| Buildings | 193,288 | 186,704 | 6,584 | 232,900 |
| Improvements | 196,015 | 141,178 | 54,837 | |
| Land | 68,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 121 | 121 | 121 | |
| Building maintenance | 5,482 | 5,482 | 5,482 | |
| Building repairs | 21,345 | 21,345 | 21,345 | |
| Business registration fees | 100 | 100 | 100 | |
| Education | 300 | 300 | 300 | |
| Insurance | 6,446 | 6,446 | 6,446 | |
| Miscellaneous Expenses | 454 | 454 | 454 | |
| OFFICE EXPENSE | 148 | 148 | 148 | |
| Pest Control | 4,292 | 4,292 | 4,292 | |
| Security exp | 1,213 | 1,213 | 1,213 | |
| Supplies | 360 | 360 | 360 | |
| Trash removal | 2,729 | 2,729 | 2,729 | |
| Utilities | 13,995 | 13,995 | 13,995 | |
| Web & Computer Exp | 777 | 777 | 777 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 4,657 | 3,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 8,430 | 8,430 | 8,430 |