| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 118,161 | 59,081 | 59,081 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-01-01 | 634,643 | 258,530 | STRAIGHT LINE | 39.0000 | 16,273 | 5,857 | ||
| BUILDING ADDITION | 2013-01-01 | 517,948 | 90,643 | STRAIGHT LINE | 40.0000 | 12,949 | 4,663 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY SECURITIES | FMV | 167,267,228 | 167,267,228 |
| FIXED INCOME MUTUAL FUNDS | FMV | 42,963,279 | 42,963,279 |
| REAL ESTATE | FMV | ||
| INVESTS MEASURED AT NET ASSET VALUE | FMV | 120,328,534 | 120,328,534 |
| CASH AND CASH EQUIVALENTS | FMV | 10,886,743 | 10,886,743 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,152,591 | 378,392 | 774,199 | 1,400,000 |
| LAND | 462,240 | 462,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 61,647 | 30,823 | 30,270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INT IN TR RECEIVABLE | 14,750,000 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION FEES | 900 | 237 | 663 | |
| COMPUTER EXPENSE | 37,132 | 9,772 | 26,393 | |
| EQUIPMENT LEASING/RENTAL | 1,451 | 382 | 1,069 | |
| FILING FEES | 3,983 | 1,048 | 2,935 | |
| INSURANCE | 14,695 | 3,867 | 10,828 | |
| INTERNET ACCESS | 2,857 | 752 | 2,105 | |
| MAINTENANCE | 51,106 | 13,449 | 34,933 | |
| OFFICE EXPENSE | 21,450 | 5,645 | 15,177 | |
| PAYROLL FEES | 22,305 | 5,870 | 16,435 | |
| SUBSCRIPTIONS | 701 | 184 | 516 | |
| TELEPHONE | 6,619 | 1,742 | 4,877 | |
| INVESTMENT EXP FROM PASS THRU | 675,473 |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF BENEFICIAL TRUST | 1,993,062 |
| UNREALIZED GAIN ON INVESTMENTS | 35,504,635 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 623,786 | 768,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,005,030 | 1,401,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 673,337 | |||
| FOREIGN TAXES | 128,640 | |||
| CORPORATE AND FRANCHISE TAXES | 1,501 | 1,501 |