| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 951 | 951 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 314172560 FEDERATED STRAT VAL | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 194,110 | 255,360 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 113,707 | 142,093 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 233,243 | 250,695 |
| RE0185844 8475 SUNLAND BLVD. S | AT COST | 67,500 | 1,705,000 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 72,320 | 172,679 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 114,257 | 170,934 |
| MIX084112 CA KIN 23S 20E S16 1 | AT COST | 100 | 1 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 112,022 | 151,888 |
| 922908553 VANGUARD REIT VIPER | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 58,056 | 57,736 |
| 464288489 ISHARES FTSE EPRA/NA | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 44,901 | 47,440 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 80,720 | 107,628 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 74,218 | 173,621 |
| 957663503 WESTERN ASSET CORE P | |||
| 464289529 ISHARES S&P INDIA NI | AT COST | 28,705 | 41,591 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| MIX084120 OK OKF/OKM/HUG/CRE I | AT COST | 1 | 1 |
| 256210105 DODGE & COX INCOME F | AT COST | 206,950 | 217,513 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 102,838 | 183,439 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 90,000 | 159,246 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 54,849 | 63,807 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 75,000 | 77,741 |
| 47803P476 JH SEAPORT LONG/SHOR | AT COST | 60,000 | 66,767 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 60,000 | 71,084 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 75,000 | 81,681 |
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 50,099 | 74,374 |
| 957663669 WESTERN ASSET CORE P | AT COST | 168,000 | 177,342 |
| 316390152 FIDELITY ADV INTL RL | AT COST | 30,000 | 40,505 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 62,000 | 63,974 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 40,000 | 60,415 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 40,000 | 53,484 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 123 |
| TAX LOT ADJUSTMENT | 813 |
| COST BASIS ADJUSTMENT | 294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| Rent and Royalty Expense | 2,328 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 743 | 743 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 317 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,356 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |