| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206RCT7 AT&T INC | 73,010 | 81,009 |
| 844741BD9 SOUTHWEST AIRLINES | 54,929 | 56,774 |
| 71884AH44 PHOENIX AZ CIVIC IMP | 25,000 | 25,301 |
| 912828WJ5 US TREASURY NOTE 2.5 | 36,252 | 37,715 |
| 912828U24 US TREASURY NOTE 2.0 | 85,235 | 92,514 |
| 91324PCP5 UNITEDHEALTH GROUP | 90,134 | 96,844 |
| 912810EQ7 US TREASURY BOND 6.2 | 151,587 | 150,790 |
| 036752AN3 ANTHEM INC | 97,361 | 100,912 |
| 149123CH2 CATERPILLAR INC | 54,981 | 55,118 |
| 166764AH3 CHEVRON CORP 3.191% | 76,825 | 79,767 |
| 9128283W8 US TREASURY NOTE | 40,153 | 45,870 |
| 87612EBD7 TARGET CORP 3.500% 7 | 37,980 | 38,746 |
| 3133ELTG9 FED FARM CREDIT BK | 19,900 | 20,342 |
| 912828Z94 US TREASURY NOTE | 43,023 | 42,317 |
| 09247XAJ0 BLACKROCK INC 3.375% | 78,343 | 78,254 |
| 375558AW3 GILEAD SCIENCES INC | 51,639 | 54,497 |
| 38148LAE6 GOLDMAN SACHS GROUP | 87,071 | 95,434 |
| 713448DY1 PEPSICO INC | 80,531 | 84,603 |
| 84756NAD1 SPECTRA ENERGY PARTN | 53,535 | 55,820 |
| 57636QAB0 MASTERCARD INC 3.375 | 79,985 | 82,183 |
| 9128285M8 US TREASURY NOTE | 5,631 | 5,920 |
| 912828QN3 US TREASURY NOTE 3.1 | 142,592 | 141,532 |
| 912828J27 US TREASURY NOTE 2.0 | 10,283 | 10,707 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 51,306 | 57,976 |
| 337738AU2 FISERV INC | 80,709 | 85,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 12,471 | 32,485 |
| 87918A105 TELADOC HEALTH INC | 21,833 | 19,196 |
| 00206R102 AT & T INC | 32,519 | 29,652 |
| 017175100 ALLEGHANY CORP DEL N | 51,871 | 43,466 |
| 339041105 FLEETCOR TECHNOLOGIE | 21,223 | 23,463 |
| 651587107 NEWMARKET CORP | 37,520 | 37,041 |
| 513272104 LAMB WESTON HOLDINGS | 42,828 | 46,614 |
| 17275R102 CISCO SYSTEMS INC | 21,718 | 40,767 |
| 01973R101 ALLISON TRANSMISSION | 34,912 | 37,739 |
| 115637209 BROWN FORMAN CORP CL | 31,914 | 39,080 |
| 92532F100 VERTEX PHARMACEUTICA | 20,466 | 21,034 |
| 192446102 COGNIZANT TECH SOLUT | 21,168 | 33,272 |
| 143130102 CARMAX INC | 45,218 | 51,386 |
| 037833100 APPLE INC | 116,739 | 305,718 |
| 532457108 ELI LILLY & CO COM | 48,304 | 66,523 |
| 55261F104 M & T BANK CORPORATI | 48,568 | 42,391 |
| 09215C105 BLACK KNIGHT INC | 44,708 | 57,162 |
| G0750C108 AXALTA COATING SYSTE | 25,551 | 29,321 |
| 67066G104 NVIDIA CORP | 20,785 | 45,431 |
| 90384S303 ULTA BEAUTY INC | 19,036 | 20,676 |
| 235851102 DANAHER CORP | 21,336 | 30,211 |
| 172062101 CINCINNATI FINANCIAL | 38,449 | 50,150 |
| 904767704 UNILEVER PLC - ADR | 20,384 | 25,230 |
| 81762P102 SERVICENOW INC | 17,328 | 29,723 |
| 78409V104 S&P GLOBAL INC | 23,951 | 26,956 |
| 405217100 HAIN CELESTIAL GROUP | 9,416 | 19,071 |
| 867224107 SUNCOR ENERGY INC NE | 18,858 | 19,347 |
| 172967424 CITIGROUP INC. | 39,545 | 54,507 |
| 460690100 INTERPUBLIC GROUP CO | 16,118 | 20,039 |
| 911312106 UNITED PARCEL SERVIC | 19,749 | 36,880 |
| 87612E106 TARGET CORP | 14,761 | 37,601 |
| 91324P102 UNITEDHEALTH GROUP I | 16,299 | 61,369 |
| 83088M102 SKYWORKS SOLUTIONS I | 51,149 | 72,006 |
| 871829107 SYSCO CORP | 20,368 | 32,823 |
| 517834107 LAS VEGAS SANDS CORP | 30,479 | 37,548 |
| G1151C101 ACCENTURE PLC | 25,641 | 34,480 |
| 34964C106 FORTUNE BRANDS HOME | 19,419 | 24,087 |
| 56501R106 MANULIFE FINANCIAL C | 35,935 | 48,132 |
| 278865100 ECOLAB INC | 15,363 | 16,876 |
| 023135106 AMAZON COM INC COM | 81,244 | 130,277 |
| 594918104 MICROSOFT CORP | 125,871 | 263,123 |
| 101137107 BOSTON SCIENTIFIC CO | 32,999 | 28,868 |
| 73278L105 POOL CORPORATION | 17,685 | 30,545 |
| 550021109 LULULEMON ATHLETICA | 14,769 | 22,274 |
| 45866F104 INTERCONTINENTAL EXC | 25,877 | 30,667 |
| 29362U104 ENTEGRIS INC | 48,949 | 87,643 |
| 92826C839 VISA INC-CLASS A SHR | 67,289 | 80,930 |
| 09857L108 BOOKING HOLDINGS INC | 47,905 | 60,136 |
| 89151E109 TOTAL S.A. - ADR | 31,358 | 29,840 |
| G97822103 PERRIGO CO PLC | 44,427 | 36,670 |
| 35137L105 FOX CORP | 34,614 | 30,139 |
| 252131107 DEXCOM INC | 25,994 | 35,493 |
| 891160509 TORONTO DOMINION BK | 27,854 | 31,426 |
| 737446104 POST HOLDINGS INC | 47,091 | 47,778 |
| 040413106 ARISTA NETWORKS INC | 26,536 | 35,159 |
| Y2573F102 FLEX LTD | 12,730 | 25,909 |
| 04247X102 ARMSTRONG WORLD INDU | 57,376 | 45,899 |
| 09247X101 BLACKROCK INC | 17,618 | 40,406 |
| G29183103 EATON CORP PLC | 16,183 | 17,540 |
| 11135F101 BROADCOM INC | 58,597 | 89,759 |
| 217204106 COPART INC COM | 54,384 | 76,605 |
| 79466L302 SALESFORCE COM INC | 38,912 | 48,734 |
| 697435105 PALO ALTO NETWORKS I | 24,854 | 38,382 |
| G66721104 NORWEGIAN CRUISE LIN | 16,051 | 10,884 |
| 031162100 AMGEN INC | 20,247 | 18,853 |
| 94106L109 WASTE MANAGEMENT INC | 25,273 | 28,067 |
| 032095101 AMPHENOL CORP CL A | 47,757 | 66,562 |
| 016255101 ALIGN TECHNOLOGY INC | 13,945 | 29,391 |
| 12508E101 CDK GLOBAL INC | 22,312 | 25,552 |
| 518439104 ESTEE LAUDER COMPANI | 21,687 | 30,079 |
| 896239100 TRIMBLE INC | 23,081 | 33,986 |
| 58933Y105 MERCK & CO INC NEW | 19,176 | 28,548 |
| 883556102 THERMO FISHER SCIENT | 4,775 | 26,084 |
| 00507V109 ACTIVISION BLIZZARD | 15,640 | 24,605 |
| 617446448 MORGAN STANLEY | 28,264 | 38,034 |
| 893641100 TRANSDIGM GROUP INC | 22,634 | 21,660 |
| H2906T109 GARMIN LTD | 22,777 | 29,556 |
| 30303M102 FACEBOOK INC | 55,705 | 75,665 |
| 98936J101 ZENDESK INC | 19,477 | 30,914 |
| 60786M105 MOELIS & CO | 30,930 | 43,159 |
| 21036P108 CONSTELLATION BRANDS | 19,218 | 22,124 |
| 15135B101 CENTENE CORP DEL | 25,945 | 24,972 |
| 46625H100 JPMORGAN CHASE & CO | 31,254 | 61,121 |
| 13645T100 CANADIAN PAC RY LTD | 20,314 | 27,735 |
| 907818108 UNION PACIFIC CORP | 12,110 | 32,274 |
| G8060N102 SENSATA TECHNOLOGIES | 26,345 | 32,277 |
| 097023105 BOEING CO | 19,000 | 30,825 |
| 418056107 HASBRO INC | 31,088 | 32,833 |
| 058498106 BALL CORP | 22,917 | 29,072 |
| 172908105 CINTAS CORP | 34,231 | 50,898 |
| 512807108 LAM RESEARCH CORP CO | 13,531 | 36,837 |
| G5960L103 MEDTRONIC PLC | 23,646 | 28,231 |
| 75513E101 RAYTHEON TECHNOLOGIE | 32,213 | 31,965 |
| 437076102 HOME DEPOT INC | 23,527 | 27,624 |
| 609207105 MONDELEZ INTERNATION | 24,960 | 34,263 |
| 25243Q205 DIAGEO PLC - ADR | 25,914 | 36,526 |
| 31620M106 FIDELITY NATL INFORM | 46,376 | 48,804 |
| 09260D107 BLACKSTONE GROUP INC | 21,878 | 27,091 |
| 169656105 CHIPOTLE MEXICAN GRI | 9,432 | 18,027 |
| 285512109 ELECTRONIC ARTS INC | 23,145 | 33,746 |
| 126650100 CVS HEALTH CORPORATI | 14,694 | 26,842 |
| 929160109 VULCAN MATERIALS COM | 51,305 | 57,396 |
| 254687106 WALT DISNEY CO | 8,720 | 39,135 |
| 654106103 NIKE INC CL B | 13,598 | 37,914 |
| 892356106 TRACTOR SUPPLY CO CO | 17,313 | 26,570 |
| 983793100 XPO LOGISTICS INC | 18,174 | 26,105 |
| 679580100 OLD DOMINION FREIGHT | 37,060 | 50,161 |
| 69354M108 PRA HEALTH SCIENCES | 17,275 | 21,450 |
| H84989104 TE CONNECTIVITY LTD | 14,317 | 25,909 |
| G8473T100 STERIS PLC | 41,232 | 46,058 |
| 177376100 CITRIX SYS INC COM | 53,932 | 52,170 |
| 64110L106 NETFLIX INC | 18,871 | 29,740 |
| 256746108 DOLLAR TREE INC | 38,441 | 49,266 |
| 00287Y109 ABBVIE INC | 18,001 | 18,001 |
| 02079K107 ALPHABET INC CL C | 117,684 | 192,707 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 254687106 WALT DISNEY CO | |||
| 654106103 NIKE INC CL B | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 891160509 TORONTO DOMINION BK | |||
| 907818108 UNION PACIFIC CORP | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 00206R102 AT & T INC | |||
| 912810EQ7 US TREASURY BOND 6.2 | |||
| 46625HHU7 JPMORGAN CHASE & CO | |||
| 09247XAJ0 BLACKROCK INC 3.375% | |||
| 437076102 HOME DEPOT INC | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 02079K107 ALPHABET INC/CA | |||
| 844741BD9 SOUTHWEST AIRLINES | |||
| 931142EE9 WALMART INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 3138ETJ98 FNMA POOL #AL8387 | AT COST | 20,488 | 21,331 |
| 464287879 ISHARES S&P SMALL CA | |||
| 150870103 CELANESE CORP | |||
| RE0131806 VL LT 3, 6-57-23 BOV | |||
| 609207105 MONDELEZ INTERNATION | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 98978V103 ZOETIS INC | |||
| 87612EBD7 TARGET CORP 3.500% 7 | |||
| 00206RCT7 AT&T INC | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 031162BG4 AMGEN INC 4.100% 6/1 | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 87612E106 TARGET CORP | |||
| 09247X101 BLACKROCK INC | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 91324PCP5 UNITEDHEALTH GROUP | |||
| 912828U24 US TREASURY NOTE | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 532457108 ELI LILLY & CO COM | |||
| 26875P101 EOG RESOURCES, INC | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 155,700 | 157,603 |
| 58933Y105 MERCK & CO INC NEW | |||
| 172967424 CITIGROUP INC | |||
| RE0131780 VL LT 3, 1-57-24 BOV | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 12572Q105 CME GROUP INC | |||
| 9128283W8 US TREASURY NOTE | |||
| 037833100 APPLE COMPUTER INC C | |||
| 097023105 BOEING COMPANY | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 594918104 MICROSOFT CORP | |||
| 872540109 TJX COS INC NEW | |||
| 911312106 UNITED PARCEL SERVIC | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 314,122 | 348,703 |
| 464287648 ISHARES RUSSELL 2000 | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 57636QAB0 MASTERCARD INC 3.375 | |||
| 58933YAF2 MERCK & CO INC 2.800 | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 06051GEC9 BANK OF AMERICA CORP | |||
| 89233P5F9 TOYOTA MOTOR CREDIT | |||
| RE0047143 VL LT 3, 6-57-23 BOV | |||
| 375558103 GILEAD SCIENCES INC | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 294,056 | 295,971 |
| 464287606 ISHARES S&P MIDCAP 4 | |||
| RE0131814 VL GOVT LT 6, 6- 57- | |||
| G29183103 EATON CORP PLC | |||
| 84756NAD1 SPECTRA ENERGY PARTN | |||
| 755111507 RAYTHEON CO | |||
| NUV990007 NUVEEN GLOBAL CITIES | AT COST | 190,000 | 189,461 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 300,000 | 324,249 |
| 9128285M8 US TREASURY NOTE | |||
| GTC996442 CORBIN MULTI STRATEG | AT COST | 400,000 | 377,646 |
| 31326SAV2 FHLMC POOL #ZT0000 | AT COST | 37,629 | 40,223 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 295,046 | 341,365 |
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| G5960L103 MEDTRONIC PLC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 375558AW3 GILEAD SCIENCES INC | |||
| 31339UZT0 FHLMC POOL #QA4354 | AT COST | 35,654 | 36,724 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | |||
| 14040HBW4 CAPITAL ONE FINANCIA | |||
| 11135F101 BROADCOM INC | |||
| 49456BAP6 KINDER MORGAN INC | |||
| 571748BG6 MARSH & MCLENNAN COS | |||
| 06406HBY4 BANK OF NEW YORK MEL | |||
| SWR990003 STARWOOD REIT | AT COST | 185,000 | 188,869 |
| PFX990006 PIMCO FLEXIBLE CREDI | AT COST | 300,000 | 284,324 |
| 862121100 STORE CAPITAL CORP | AT COST | 37,574 | 42,747 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 306,709 | 316,382 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 636,743 | 720,483 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 355,324 | 546,220 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 323,848 | 409,426 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 850,000 | 894,252 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 182,790 | 277,108 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| ADR FEES | 474 | 474 | 0 | |
| RENTAL EXPENSES | 5,868 | 5,868 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5,950 | 5,950 | |
| OTHER INCOME | 3,894 | 3,894 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,918 |
| RECOVERY OF GRANTS PAID | 2,821 |
| COST BASIS ADJUSTMENT | 1,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 12,325 | 12,325 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,399 | 3,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,515 | 2,515 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,981 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,169 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,164 | 1,164 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,109 | 1,109 | 0 |