| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 24,590 | 24,590 | SL | 7 | 0 | ||||
| ELKHORN CREEK | 765,000 | 0 | L | 0 | |||||
| PHONE SYSTEM | 2012-06-19 | 3,118 | 3,118 | SL | 5 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I line 6a | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $1,835,985 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $64,463 ALLOCATED TO UBTI - ACQUISION INDEBTEDNESS NET GAIN/(LOSS): TOTAL PART I, LINE 6A: $1,900,448 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $7,720,090 BOOK BASIS: $7,849,973 NET GAIN/(LOSS): $(129,883) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $1,831,185 DISTRIBUTION IN EXCESS OF BASIS NET GAIN/(LOSS): $134,683 |
| IN-KIND GRANTS | PART I LINE 25 AND PART XV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING FMV OF SECURITIES: AVERAGE OF HIGH/LOW ON DATE GRANTED TO CHARITY METHOD OF DETERMINING BOOK VALUE OF SECURITIES: COST OF AVERAGE OF HIGH/LOW ON DATE CONTRIBUTED TO FOUNDATION METHOD FOR DETERMINING VALUE OF CLOTHING & TOILETRY: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $3,200 TOTAL BOOK VALUE OF PROPERTY: $3,200 TOTAL AMOUNT OF GRANTS: $3,200 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: CLOTHING & TOILETRY UNITS: 1 DATE OF DISTRIBUTION: 12/2/2020 GRANT RECIPIENT: ROOSEVELT HIGH SCHOOL FMV OF PROPERTY: $40 BOOK VALUE OF PROPERTY: $40 TOTAL AMOUNT OF GRANT: $40 DESCRIPTION OF PROPERTY: CLOTHING & TOILETRY UNITS: 1 DATE OF DISTRIBUTION: 12/24/2020 GRANT RECIPIENT: NATRONA COUNTY SCHOOL DISTRICT NO.1 FMV OF PROPERTY: $3,160 BOOK VALUE OF PROPERTY: $3,160 TOTAL AMOUNT OF GRANT: $3,160 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP BOND - 3.875% - | 63,294 | 65,326 |
| ALLY FINL INC - 4.625% - 05/19 | 37,039 | 36,892 |
| ALPHABET - 0.800% - 08/15/2027 | 39,864 | 39,977 |
| AMAZON COM - 3.300% - 12/05/20 | 101,576 | 102,305 |
| APPLE INC - 3.000% - 02/09/202 | 49,978 | 53,788 |
| ASTRAZENECA PLC NOTE CALL MAKE | 109,555 | 109,425 |
| AT&T INC NOTE - 4.050% - 12/15 | 157,769 | 165,648 |
| BANK OF AMERICA CORP NOTE - 3. | 75,000 | 82,613 |
| BANK OF MONTREAL MTN - 3.300% | 99,794 | 108,461 |
| BAT CAP CORP - 3.222% - 08/15/ | 69,600 | 81,197 |
| BIOGEN INC - 3.625% - 09/15/20 | 51,642 | 52,713 |
| BP CAP MKTS AMER - 3.224% - 04 | 49,997 | 54,089 |
| BROADCOM CORP/BROADCOM CAYMAN | 91,460 | 92,071 |
| BURLINGTON NORTH SF - 3.750% - | 76,354 | 82,214 |
| CAPITAL ONE FINANCIAL CO NOTE | 74,952 | 77,294 |
| CBS CORP NEW NOTE - 3.700% - 0 | 77,537 | 82,236 |
| CITIGROUP INC NOTE - 2.900% - | 74,872 | 76,621 |
| CONNECTICUT LT &PWR CO SER 202 | 44,982 | 45,511 |
| CROWN CASTLE INTL CORP - 5.250 | 54,206 | 54,713 |
| DISCOVER FINL SVCS NOTE - 4.50 | 99,840 | 115,533 |
| DOMINION ENERGY INC - 2.000% - | 96,648 | 96,172 |
| DR PEPPER SNAPPLE GROUP INC - | 50,006 | 53,811 |
| DUKE ENERGY - 0.900% - 09/15/2 | 94,953 | 95,227 |
| EQUINIX INC - 5.375% - 05/15/2 | 54,665 | 54,500 |
| FIDELITY NATL INFORMATION - 3. | 50,813 | 53,063 |
| FIFTH THIRD BANCORP - 3.650% - | 149,721 | 163,072 |
| FLEXTRONICS INTL - 3.750% - 02 | 44,828 | 50,335 |
| GEN DYNAMICS CP - 3.375% - 05/ | 50,315 | 53,463 |
| GENERAL DYNAMICS - 3.500% - 04 | 44,618 | 51,768 |
| GENERAL ELECTRIC CO - 2.700% - | 51,945 | 52,118 |
| GENERAL MOTORS FINL CO - 3.200 | 49,960 | 50,538 |
| GILEAD SCIENCES, INC - 2.500% | 48,134 | 52,593 |
| GLOBAL PAYMENTS INC NOTE - 2.6 | 74,981 | 80,316 |
| INGERSOLL-RAND GL HOLD - 2.900 | 74,511 | 75,237 |
| INTERNATIONAL BUSINESS MACHINE | 98,515 | 105,141 |
| JPMORGAN CHASE - 2.972% - 01/1 | 99,558 | 102,724 |
| JPMORGAN CHASE FINL CO LLC - 0 | 499,999 | 516,549 |
| JPMORGAN CHASE FINL CO 1/11/21 | 359,999 | 455,147 |
| JPMORGAN CHASE FINL CO 7/13/21 | 350,000 | 390,879 |
| JPMORGAN CHASE FINL CO LLC MTN | 349,999 | 388,919 |
| KIMCO REALTY CORP NOTE CALL MA | 69,688 | 72,299 |
| KINDER MORGAN ENERGY - 4.150% | 78,407 | 78,178 |
| LABORATORY CORP AMERHLDGS - 3. | 101,796 | 108,840 |
| MORGAN STANLEY SER I - 2.188% | 85,000 | 89,780 |
| NATIONAL RURAL UTIL COOP - 2.9 | 49,903 | 53,479 |
| NORFOLK SOUTHERN CORP - 3.850% | 53,359 | 54,418 |
| NORTHROP GRUMMAN CORP - 2.930% | 95,804 | 108,766 |
| NYIDIA CORP - 2.200% - 09/16/2 | 73,244 | 75,913 |
| OMNICOM GROUP INC - 3.625% - 0 | 77,561 | 78,224 |
| ORACLE CORP NOTE CALL - 1.900% | 92,152 | 95,957 |
| PHILIP MORRIS INTL INC NOTE - | 19,926 | 20,083 |
| PROCTER & GAMBLE - 2.800% - 03 | 39,899 | 44,566 |
| ROPER TECHNOLOGIES INC - 2.800 | 49,922 | 51,062 |
| ROPER TECHNOLOGIES INC - 3.125 | 61,718 | 62,731 |
| RYDER SYS RYDER SYS MTN BE CAL | 74,798 | 79,454 |
| S&P GLOBAL INC - 4.000% - 06/1 | 128,990 | 142,323 |
| SCHWAB CHARLES CORP NOTE CALL | 94,884 | 96,216 |
| SPECTRA ENERGY PARTNER - 3.500 | 73,130 | 82,701 |
| STARBUCKS CORP - 3.100% - 03/0 | 74,976 | 79,223 |
| SUNTRUST BKS INC - 2.700% - 01 | 99,044 | 102,360 |
| TOTAL CAPITAL - 2.700% - 01/25 | 121,796 | 131,054 |
| U.S. BANCORP - 1.450% - 05/12/ | 94,891 | 98,591 |
| V F CORP - 2.050% - 04/23/2022 | 54,990 | 56,181 |
| VODAFONE GROUP PLC NOTE CALL M | 36,297 | 36,232 |
| VOYA FINL INC NOTE - 3.650% - | 150,248 | 171,559 |
| WELLS FARGO & CO - 0.000% - 02 | 75,000 | 75,064 |
| WELLS FARGO &CO - 3.196% - 06/ | 63,443 | 66,538 |
| WELLS FARGO &CO MTN ZERO CPN - | 399,999 | 458,319 |
| WPP FINANCE 2010 - 3.625% - 09 | 51,928 | 52,526 |
| XILINX INC NOTE - 2.950% - 06/ | 95,959 | 107,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 16,092 | 18,504 |
| ADOBE SYSTEMS, INC | 53,937 | 77,519 |
| ALIBABA GROUP HOLDING LTD | 63,275 | 70,983 |
| ALPHABET INC CL A | 72,678 | 101,653 |
| AMAZON COM | 76,127 | 104,222 |
| AON PLC CL A | 42,349 | 49,860 |
| ASTRAZENECA | 27,414 | 24,095 |
| AUTOMATIC DATA PROCESSING INC | 31,571 | 39,293 |
| BOSTON SCIENTIFIC | 19,565 | 18,910 |
| BURLINGTON STORES, INC | 31,647 | 44,987 |
| ELANCO ANIMAL HEALTH INCORPORA | 23,707 | 29,443 |
| EPAM SYSTEMS INC | 32,828 | 57,336 |
| FACEBOOK INC | 55,571 | 81,675 |
| FORTINET INC | 16,918 | 21,091 |
| GLOBAL PAYMENTS INC | 27,199 | 35,329 |
| GOLDMAN SACHS SMALL CAP EQUITY | 755,909 | 957,352 |
| INTUIT | 38,117 | 53,179 |
| JOHCM INTL SELECT FUND CL I | 1,095,593 | 1,436,449 |
| MASTERCARD INC | 22,513 | 28,555 |
| MICROSOFT CORP | 105,601 | 139,680 |
| MONSTER BEVERAGE CORP | 34,307 | 47,812 |
| NEUROCRINE BIOSCIENCES, INC | 24,700 | 24,442 |
| PAYPAL HOLDINGS, INC | 49,803 | 96,725 |
| SIRIUS XM RADIO | 42,334 | 46,813 |
| SPDR S&P 500 ETF TRUST | 5,420,081 | 6,981,086 |
| STRYKER CORPORATION | 13,390 | 16,173 |
| TENCENT HOLDINGS LIMITED | 58,116 | 76,850 |
| UNITEDHEALTH GROUP INC | 33,465 | 40,328 |
| VANGUARD FTSE EMERGING MARKETS | 748,145 | 906,991 |
| VISA INC | 40,530 | 51,839 |
| ZOETIS INC | 26,436 | 33,928 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCESS VENTURE PARTNERS FUND I | 27,155 | 151,824 | |
| ACCESS VENTURE PARTNERS III LP | 663,034 | 1,827,509 | |
| ACCESS VENTURE PARTNERS IV LP | 477,495 | 618,874 | |
| ARES SPECIAL OPPORTUNITIES ACC | 446,515 | 571,005 | |
| BROAD ST RE CREDIT PTNRS II OF | 90,571 | ||
| GLOBAL LONG SHORT PARTNERS OFF | 19,756 | ||
| GOLDMAN SACHS RENEWABLE POWER | 784,167 | 973,500 | |
| GS CAPITAL PARTNERS VI PARALLE | 161,225 | 163,647 | |
| GS MEZZANINE PARTNERS V, LP | 16,756 | ||
| KKR PRINCIPAL OPPORTUNITIES AC | 1,326,986 | ||
| LIBERTY HARBOR SPV II, LTD. | 89,152 | 350 | |
| MATISSE ABSOLUTE RETURN FUND L | 1,563,954 | 681,517 | |
| MCAR 2008 OFFSHORE FUND LIMITE | 25,622 | 10,263 | |
| SILVER POINT DISTRESSED OPP AC | 647,006 | 800,003 | |
| VINTAGE R E PTNS II INTL OFFSH | 128,669 | 182,363 | |
| VINTAGE VII OFFSHORE SCSP | 659,211 | 957,392 | |
| WHITEHALL PARALLEL GLOBAL RE L | 182,508 | 5,725 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 24,590 | 24,590 | 12,000 | |
| ELKHORN CREEK | 765,000 | 0 | 765,000 | 168,000 |
| PHONE SYSTEM | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOYS&GIRLS CLUB PLAYHSE ITEMS | 8,705 | 8,705 | |
| COWBOY/COWGIRL BOOT SCULPTURE | 4,500 | 4,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 46,962 | 46,962 | ||
| Bank Charges | 34 | 34 | ||
| Computers/Electronic Devices | 897 | 897 | ||
| Equipment/Furniture Purchase | 2,308 | 2,308 | ||
| Indemnification Insurance | 3,074 | 3,074 | ||
| K-1 EXP ACCESS VENTURE II | 1,504 | 1,504 | ||
| K-1 EXP ACCESS VENTURE III | 20,621 | 20,621 | ||
| K-1 EXP ACCESS VENTURE IV | 26,179 | 26,179 | ||
| K-1 Exp GS CAPITAL PARTNERS VI | 259 | 259 | ||
| K-1 Exp MATISSE ABSOLUTE RETUR | 92,403 | 92,385 | ||
| K-1 Exp WHITEHALL PARALLEL GLO | 1,223 | 1,221 | ||
| CREDIT CARD ANNUAL FEES | 1,195 | 1,195 | ||
| WEBSITE HOSTING/SUPPORT | 144 | 144 | ||
| Postage/Delivery Service | 148 | 148 | ||
| Property insurance | 1,844 | 1,844 | ||
| State or Local Filing Fees | 27 | 27 | ||
| ADVERTISING EXPENSE | 125 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACCESS VENTURE PARTNERS FUND II LP | 29 | 29 | |
| K-1 Inc/Loss ACCESS VENTURE PARTNERS III LP | 1,243 | 1,243 | |
| K-1 Inc/Loss ACCESS VENTURE PARTNERS IV LP | 109 | 109 | |
| K-1 Inc/Loss GS CAPITAL PARTNERS VI PARALLEL, L.P. | 392 | 390 | |
| K-1 Inc/Loss MATISSE ABSOLUTE RETURN FUND LP | -14,707 | 4,234 | |
| K-1 Inc/Loss WHITEHALL PARALLEL GLOBAL RE LP 2007 | 91 | 100 | |
| Class Action Lawsuit Proceeds | 30 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING | 515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 81,318 | 81,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 5,000 | |||
| Foreign Tax Paid | 389 | 389 |