| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GNMA POOL $402216 | ||
| GNMA POOL #417337X | 178 | 187 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLINE TOTAL RETURN BOND FUN | AT COST | 126,000 | 125,259 |
| MUZINICH CREDIT OPPORTUNITIES | AT COST | 33,222 | 34,852 |
| EVERCORE EQUITY FUND | AT COST | 250,642 | 384,135 |
| DFA US LARGE CAP EQUITY | AT COST | 77,761 | 116,886 |
| DFA INTERNATIONAL CORE EQUITY | |||
| WISDOMTREE US LARGECAP DIVIDEN | AT COST | 18,303 | 23,113 |
| INFINITY Q DIVERS ALPHA-INST | AT COST | 50,000 | 52,672 |
| GGG PART EMERG MKTS EQ-INST | AT COST | 29,000 | 35,346 |
| ISHARES GOLD TRUST | AT COST | 19,546 | 27,775 |
| ISHARES CORE S&P SMALL-CAP ETF | |||
| METROPOLITAN WEST TOTATL RETUR | AT COST | 130,000 | 125,582 |
| VOYA SECURITIZED CREDIT FUND | AT COST | 37,300 | 34,869 |
| VANGURARD INTL GROWTH FUND AD | AT COST | 35,000 | 42,142 |
| F&T BHVRL SM CAP EQ-INST | AT COST | 21,000 | 24,069 |
| THE FROST TOTAL RETURN BOND | |||
| VIRTUS SEIX FLT HIGH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,440 | 1,440 |
| Description | Amount |
|---|---|
| 2020 TRANS POSTED IN 2021 | 1,077 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2019 TRANS POSTED IN 2020 | 8,994 |
| GNMA ACCRETION | 0 |
| SECTION 199A | 0 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 333 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 47 | 47 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |